2024-11-14  10:11:35 AM Chg. +0.20 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
65.00EUR +0.31% 161
Turnover: 10,468.20
-Bid Size: - -Ask Size: - 2.78 bill.EUR 6.57% 12.26

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  358.2000   360.2000   398   438.3000   482.5000
Intangible Assets
  38.2000   51   57.6000   56.5000   94.8000
Long-Term Investments
  72.1000   75.2000   79.5000   .3000   .2000
Fixed Assets
  843.4000   873.3000   941.7000   973.5000   1,087
Inventories
  344   411.3000   404.9000   414.2000   441.1000
Accounts Receivable
  389.3000   416.9000   446.1000   453.8000   453.5000
Cash and Cash Equivalents
  371.2000   300.7000   287.3000   243.2000   352.2000
Current Assets
  1,180.9000   1,207.2000   1,247.7000   1,221.1000   1,341.9000
Total Assets
  2,024.2000   2,080.5000   2,189.4000   2,194.6000   2,428.9000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  130.3000   110.8000   112.1000   115.4000   119.1000
Long-term debt
  2.8000   1.6000   1.5000   62.2000   78.9000
Liabilities to Banks
  14.5000   10.4000   12.5000   114.2000   85.1000
Provisions
  72.9000   75.8000   80.9000   86.8000   102
Liabilities
  579.6000   613.4000   694.1000   723.7000   783
Share Capital
  184.1000   179.7000   181.6000   179   179.9000
Total Equity
  1,444.6000   1,467.1000   1,495.3000   1,434.2000   1,617.1000
Minority Interests
  0.0000   0.0000   0.0000   36.7000   28.8000
Total liabilities equity
  2,024.2000   2,080.5000   2,189.4000   2,194.6000   2,428.9000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  1,831.5000   1,824.1000   1,898.7000   1,887.8000   1,979.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  304.6000   339.7000   370.5000   339.2000   369.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  302.8000   348.8000   381   345.8000   380.4000
Income Taxes
  -100.3000   -115.1000   -121.6000   -105.9000   -114.2000
Minority Interests Profit
  0.0000   0.0000   0.0000   -.8000   -4.1000
Net Income
  207.5000   237.9000   263.1000   241.5000   262.1000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  4.2900   5.0000   5.5600   5.1300   5.5700
Dividend per Share
  1.9000   2.2000   2.5600   2.6000   2.8500

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  260.2000   200.8000   302.7000   328.5000   349
Cash Flow from Investing Activities
  -37.8000   -91.9000   -116.6000   -161.4000   -88.9000
Cash Flow from Financing
  -362.1000   -176.8000   -186.2000   -199.4000   -172.7000
Decrease / Increase in Cash
  -139.6000   -68   0.0000   -32.3000   87.4000
Employees
  10,505   10,455   10,483   10,762   11,025