08/11/2024  17:18:43 Chg. -2.0000 Volume Bid22:00:01 Ask22:00:01 Market Capitalization Dividend Y. P/E Ratio
50.6000EUR -3.80% 40
Turnover: 2,024
52.4000Bid Size: 70 52.8000Ask Size: 70 378.6 mill.EUR - 64.20

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  1.2000   1.5000   3.2000   5.2000   6.1000
Intangible Assets
  1.2000   2   2.6000   10.9000   8
Long-Term Investments
  0.0000   0.0000   0.0000   .8000   .7000
Fixed Assets
  8.3000   15.2000   29.1000   75.2000   75.6000
Inventories
  0.0000   0.0000   0.0000   .4000   .4000
Accounts Receivable
  10.6000   15.5000   26.3000   42.3000   28.4000
Cash and Cash Equivalents
  5.7000   13.8000   31.9000   33.9000   40
Current Assets
  17.9000   30   59.5000   78.6000   76.2000
Total Assets
  26.2000   45.2000   88.5000   153.8000   151.8000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  3.9000   2.3000   3.1000   11.8000   9
Long-term debt
  1.7000   12.3000   .4000   49.5000   42.8000
Liabilities to Banks
  2.3000   14.9000   13.2000   60.7000   48.2000
Provisions
  .4000   2.4000   .3600   2   2.3000
Liabilities
  12.3000   29.2000   40   93.7000   82.3000
Share Capital
  3.7380   3.7380   4.9770   5.4740   6.6020
Total Equity
  13.9000   16   48.6000   60.1000   69.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  26.2000   45.2000   88.5000   153.8000   151.8000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  30.5000   56.2000   80.7000   122.3000   131
Depreciation (total)
  .9000   1.3000   1.7000   3.8000   4.8000
Operating Result
  1.4000   4.6000   6.9000   -.5000   -2.5000
Interest Income
  -.0700   -.8800   -1.1000   -1.3400   -1.1000
Income Before Taxes
  1.4000   3.7000   5.7000   -1.9000   -3.6000
Income Taxes
  .3000   1.2000   1.5000   .8000   -2
Minority Interests Profit
  -.0400   0.0000   -.1000   .2000   .2000
Net Income
  1   2.6000   4.1000   -2.4000   -1.4000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.2700   0.6900   0.9500   -0.4700   -0.2600
Dividend per Share
  0.1300   0.3400   0.3900   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1.4000   1.2000   .6000   -7.5000   3.3000
Cash Flow from Investing Activities
  -.7000   -1.3000   -9.4000   -34   -12
Cash Flow from Financing
  -1.4000   11.9000   26.8000   44   15.5000
Decrease / Increase in Cash
  -.7000   8.1000   18.1000   2   6.1000
Employees
  280   401   712   1,300   1,286