11/8/2024  5:18:43 PM Chg. -2.0000 Volume Bid10:00:01 PM Ask10:00:01 PM Market Capitalization Dividend Y. P/E Ratio
50.6000EUR -3.80% 40
Turnover: 2,024
52.4000Bid Size: 70 52.8000Ask Size: 70 378.6 mill.EUR - 64.20

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  1.5000   3.2000   5.2000   6.1000   5.5000
Intangible Assets
  2   2.6000   10.9000   8   7.9000
Long-Term Investments
  0.0000   0.0000   .8000   .7000   .9000
Fixed Assets
  15.2000   29.1000   75.2000   75.6000   97.3000
Inventories
  0.0000   0.0000   .4000   .4000   .4000
Accounts Receivable
  15.5000   26.3000   42.3000   28.4000   34
Cash and Cash Equivalents
  13.8000   31.9000   33.9000   40   19.1000
Current Assets
  30   59.5000   78.6000   76.2000   76.7000
Total Assets
  45.2000   88.5000   153.8000   151.8000   174

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  2.3000   3.1000   11.8000   9   10.2000
Long-term debt
  12.3000   .4000   49.5000   42.8000   49.3000
Liabilities to Banks
  14.9000   13.2000   60.7000   48.2000   62.6000
Provisions
  2.4000   .3600   2   2.3000   2
Liabilities
  29.2000   40   93.7000   82.3000   103.3000
Share Capital
  3.7380   4.9770   5.4740   6.6020   6.6020
Total Equity
  16   48.6000   60.1000   69.4000   70.6000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  45.2000   88.5000   153.8000   151.8000   174

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  56.2000   80.7000   122.3000   131   145.2000
Depreciation (total)
  1.3000   1.7000   3.8000   4.8000   8.1000
Operating Result
  4.6000   6.9000   -.5000   -2.5000   7
Interest Income
  -.8800   -1.1000   -1.3400   -1.1000   -1.4000
Income Before Taxes
  3.7000   5.7000   -1.9000   -3.6000   5.6000
Income Taxes
  1.2000   1.5000   .8000   -2   3.4000
Minority Interests Profit
  0.0000   -.1000   .2000   .2000   .0600
Net Income
  2.6000   4.1000   -2.4000   -1.4000   2.3000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.6900   0.9500   -0.4700   -0.2600   0.3500
Dividend per Share
  0.3400   0.3900   0.0000   0.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1.2000   .6000   -7.5000   3.3000   -5.1000
Cash Flow from Investing Activities
  -1.3000   -9.4000   -34   -12   -8.2000
Cash Flow from Financing
  11.9000   26.8000   44   15.5000   -7.3000
Decrease / Increase in Cash
  8.1000   18.1000   2   6.1000   -20.8000
Employees
  401   712   1,300   1,286   1,365