2024-11-12  12:10:02 PM Chg. 0.0000 Volume Bid10:00:01 PM Ask10:00:01 PM Market Capitalization Dividend Y. P/E Ratio
50.6000EUR 0.00% 100
Turnover: 5,060
51.8000Bid Size: 70 52.4000Ask Size: 70 378.6 mill.EUR - 64.20

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  1.9000   1.8000   1.5000   1.1000   1.2000
Intangible Assets
  .1000   .2000   .3000   1.1000   1.2000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  4.1000   4.3000   4.2000   7.8000   8.3000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  6   6.4000   6.9000   8.7000   10.6000
Cash and Cash Equivalents
  5.1000   6.7000   10.2000   6.4000   5.7000
Current Assets
  11.6000   13.6000   18.3000   16.1000   17.9000
Total Assets
  15.7000   17.9000   22.5000   23.9000   26.2000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  .7000   .8000   .8000   1.1000   3.9000
Long-term debt
  -   -   -   2.3000   1.7000
Liabilities to Banks
  0.0000   0.0000   0.0000   2.9000   2.3000
Provisions
  .8000   1.1000   1   .5400   .4000
Liabilities
  4.3000   5.5000   5.5000   10.1000   12.3000
Share Capital
  3.3000   3.3000   3.7000   3.7000   3.7380
Total Equity
  11.4000   12.3000   17.1000   13.8000   13.9000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  15.7000   17.9000   22.5000   23.9000   26.2000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  22   26.6000   27.2000   23.5000   30.5000
Depreciation (total)
  .7000   .7000   .8000   .7000   .9000
Operating Result
  4.6000   4.6000   2.9000   -2.7000   1.4000
Interest Income
  -   -   -   -.0600   -.0700
Income Before Taxes
  4.6000   4.7000   2.9000   -2.8000   1.4000
Income Taxes
  1.4000   1.6000   .9000   -.5000   .3000
Minority Interests Profit
  0.0000   -.1000   -.1000   -.0800   -.0400
Net Income
  3.2000   3   1.8000   -2.4000   1

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.9400   0.8800   0.5200   0.6500   0.2700
Dividend per Share
  0.5670   0.5830   0.2400   0.0800   0.1300

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1.9000   4.5000   1.2000   -3.2000   1.4000
Cash Flow from Investing Activities
  -1   -.8000   -.6000   -2.5000   -.7000
Cash Flow from Financing
  -1.9000   -2.1000   2.8000   1.9000   -1.4000
Decrease / Increase in Cash
  -1   1.6000   3.5000   -3.8000   -.7000
Employees
  171   185   223   248   280