07/10/2024  13:49:41 Chg. +0.6000 Volume Bid21:49:24 Ask21:49:24 Market Capitalization Dividend Y. P/E Ratio
54.0000EUR +1.12% 77
Turnover: 4,158
54.6000Bid Size: 70 54.8000Ask Size: 70 398.99 mill.EUR - 67.65

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  5.5000   4.4000   5.3000   5.1880   4.2420
Intangible Assets
  7.9000   5.4000   23.3000   19.1230   15.2860
Long-Term Investments
  .9000   .6000   20.1000   .2250   .2250
Fixed Assets
  97.3000   80.7000   156   134.8150   122.9510
Inventories
  .4000   0.0000   0.0000   -   -
Accounts Receivable
  34   46   35   64.7300   78.2970
Cash and Cash Equivalents
  19.1000   26   40.3000   38.3670   40.3130
Current Assets
  76.7000   126   110.1000   130.1550   138.8360
Total Assets
  174   206.7000   266.1000   264.9700   261.7870

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  10.2000   4.6000   8.3000   10.7590   10.1080
Long-term debt
  49.3000   59.7000   64   84.8000   72.5690
Liabilities to Banks
  62.6000   72.5000   105   -   -
Provisions
  2   3.7000   8.9000   8.6340   7.8590
Liabilities
  103.3000   119   163.9000   157.7870   153.1480
Share Capital
  6.6020   7.2120   7.3860   -   -
Total Equity
  70.6000   87.7000   102.2000   108.0760   109.5310
Minority Interests
  0.0000   0.0000   0.0000   -.8930   -.8920
Total liabilities equity
  174   206.7000   266.1000   264.9700   261.7870

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  145.2000   143.8000   167   173.4240   203.4260
Depreciation (total)
  8.1000   8.7000   10.4000   10.8160   10.4010
Operating Result
  7   .8000   6.3000   6.7900   11.1160
Interest Income
  -1.4000   -1.5500   -1.7000   -3.0070   -2.2690
Income Before Taxes
  5.6000   -.7000   4.6000   -   -
Income Taxes
  3.4000   1.1000   4   2.3780   2.9820
Minority Interests Profit
  .0600   .3000   .4000   -.2120   -.0300
Net Income
  2.3000   -1.5000   1   1.6170   5.8680

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.3500   -0.2200   0.1400   0.2200   0.8100
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -5.1000   2   -1.4000   -.5300   12.5460
Cash Flow from Investing Activities
  -8.2000   -23.2000   7.1000   -.0640   3.6910
Cash Flow from Financing
  -7.3000   32.2000   4.8000   -.9050   -12.1260
Decrease / Increase in Cash
  -20.8000   10.3000   10.9000   -   -
Employees
  1,365   1,463   1,335   1,311   1,432