SM Energy Co/ US78454L1008 /
| 2024-11-06 9:59:58 PM | Chg. +2.93 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 44.01USD | +7.13% | 60,278 Turnover: 2.63 mill. |
-Bid Size: - | -Ask Size: - | 5.04 bill.USD | 1.43% | 6.39 |
Assets
| 2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 3,859.8000 | 5,503.9030 | 4,950.2800 | 6,081.3540 | 5,554.7920 | ||||||
| Intangible Assets | - | - | - | - | - | ||||||
| Long-Term Investments | 127.7000 | - | - | - | - | ||||||
| Fixed Assets | - | 5,771.6570 | 5,102.6540 | - | 5,627.6610 | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | 318.4000 | 322.6300 | 134.1240 | 151.9500 | 160.1540 | ||||||
| Cash and Cash Equivalents | 282.2000 | .1200 | .0180 | 9.3720 | 313.9430 | ||||||
| Current Assets | 647.5000 | 745.0430 | 518.9890 | 224.6420 | 549.1150 | ||||||
| Total Assets | 4,705.2000 | 6,516.7000 | 5,621.6430 | 6,393.5110 | 6,176.7760 | ||||||
Liabilities
| 2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | 4.6000 | 2,366 | 2,517.9700 | 2,897.5750 | 2,908.7700 | ||||||
| Liabilities to Banks | 31 | 166 | 202 | 213.8000 | 244 | ||||||
| Provisions | 650.1000 | 1,034.7000 | 758.3000 | 315.7000 | 80 | ||||||
| Liabilities | 3,098.3000 | 4,230.0450 | 3,769.2420 | 3,896.3780 | 3,782.1680 | ||||||
| Share Capital | .6710 | .6750 | .6810 | 1.1130 | 1.1170 | ||||||
| Total Equity | 1,606.8000 | 2,286.6550 | 1,852.4010 | 2,497.1330 | 2,394.6080 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 4,705.2000 | 6,516.7000 | 5,621.6430 | 6,393.5110 | 6,176.7760 | ||||||
Income Statement
| 2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 2,259.6000 | 2,522.3070 | 1,556.9650 | 1,217.4500 | 1,129.3760 | ||||||
| Depreciation (total) | 822.9000 | - | - | - | - | ||||||
| Operating Result | 368.3000 | 1,165.8140 | -578.7830 | -1,059.3150 | -168.4890 | ||||||
| Interest Income | -89.6300 | -98.5540 | -128.1490 | -158.6850 | -179.2570 | ||||||
| Income Before Taxes | 278.6000 | 1,064.6990 | -722.8610 | -1,201.9160 | -343.8130 | ||||||
| Income Taxes | 107.7000 | -398.6480 | 275.1510 | 444.1720 | 182.9700 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 170.9000 | 666.0510 | -447.7100 | -757.7440 | -160.8430 | ||||||
Per Share
Cash Flow
| 2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,338.5000 | 1,456.5750 | 978.3520 | 552.8040 | 515.3900 | ||||||
| Cash Flow from Investing Activities | -1,192.9000 | -2,478.7490 | -1,144.6390 | -1,870.6390 | -201.5300 | ||||||
| Cash Flow from Financing | 130.7000 | 740.0460 | 166.1850 | 1,327.1890 | -12.2890 | ||||||
| Decrease / Increase in Cash | 276.3000 | -282.1280 | -.1020 | 9.3540 | 301.5710 | ||||||
| Employees | 793 | 896 | 786 | 607 | 635 | ||||||
