SM Energy Co/ US78454L1008 /
| 06/11/2024 21:59:58 | Chg. +2.93 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 44.01USD | +7.13% | 60,278 Turnover: 2.63 mill. |
-Bid Size: - | -Ask Size: - | 5.04 bill.USD | 1.43% | 6.39 |
Assets
| 2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 4,950.2800 | 6,081.3540 | 5,554.7920 | 5,831.1650 | 5,953.6480 | ||||||
| Intangible Assets | - | - | - | - | - | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 5,102.6540 | - | 5,627.6610 | 5,923.5990 | 6,039.5980 | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | 134.1240 | 151.9500 | 160.1540 | 167.5360 | 184.7320 | ||||||
| Cash and Cash Equivalents | .0180 | 9.3720 | 313.9430 | 77.9650 | .0100 | ||||||
| Current Assets | 518.9890 | 224.6420 | 549.1150 | 429.2630 | 252.6340 | ||||||
| Total Assets | 5,621.6430 | 6,393.5110 | 6,176.7760 | 6,352.8620 | 6,292.2320 | ||||||
Liabilities
| 2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | 2,517.9700 | 2,897.5750 | 2,908.7700 | 2,596.3330 | 2,732.7980 | ||||||
| Liabilities to Banks | 202 | 213.8000 | 244 | 75.4000 | 54.2000 | ||||||
| Provisions | 758.3000 | 315.7000 | 80 | 223.3000 | 189.4000 | ||||||
| Liabilities | 3,769.2420 | 3,896.3780 | 3,782.1680 | 3,432.5400 | 3,543.2380 | ||||||
| Share Capital | .6810 | 1.1130 | 1.1170 | 1.1220 | 1.1300 | ||||||
| Total Equity | 1,852.4010 | 2,497.1330 | 2,394.6080 | 2,920.3220 | 2,748.9940 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 5,621.6430 | 6,393.5110 | 6,176.7760 | 6,352.8620 | 6,292.2320 | ||||||
Income Statement
| 2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,556.9650 | 1,217.4500 | 1,129.3760 | 2,067.0720 | 1,590.1050 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | -578.7830 | -1,059.3150 | -168.4890 | 836.3370 | -69.9680 | ||||||
| Interest Income | -128.1490 | -158.6850 | -179.2570 | -160.9060 | -159.1020 | ||||||
| Income Before Taxes | -722.8610 | -1,201.9160 | -343.8130 | 651.7770 | -231.0440 | ||||||
| Income Taxes | 275.1510 | 444.1720 | 182.9700 | -143.3700 | 44.0430 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | -447.7100 | -757.7440 | -160.8430 | 508.4070 | -187.0010 | ||||||
Per Share
Cash Flow
| 2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 978.3520 | 552.8040 | 515.3900 | 720.6290 | 823.5670 | ||||||
| Cash Flow from Investing Activities | -1,144.6390 | -1,870.6390 | -201.5300 | -587.9340 | -1,013.2910 | ||||||
| Cash Flow from Financing | 166.1850 | 1,327.1890 | -12.2890 | -368.6730 | 111.7690 | ||||||
| Decrease / Increase in Cash | -.1020 | 9.3540 | 301.5710 | -235.9780 | -77.9550 | ||||||
| Employees | 786 | 607 | 635 | 611 | 530 | ||||||
