Intrum AB/ SE0000936478 /
2024-11-08 5:29:49 PM | Chg. +0.60 | Volume | Bid5:29:49 PM | Ask5:29:49 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
29.18SEK | +2.10% | 535,614 Turnover: 15.49 mill. |
29.21Bid Size: 500 | 29.27Ask Size: 616 | 3.62 bill.SEK | 41.12% | 1.92 |
Assets
|
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 104 | 245 | 493 | 1,100 | 1,042 | ||||||
Intangible Assets | 303 | 3,125 | 4,126 | 6,881 | 5,797 | ||||||
Long-Term Investments | 8,733 | 21,149 | 24,830 | 28,508 | 27,658 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 0.0000 | 93 | 2,429 | 382 | 379 | ||||||
Accounts Receivable | 305 | 755 | 719 | 1,860 | 1,184 | ||||||
Cash and Cash Equivalents | 396 | 881 | 1,348 | 1,906 | 2,134 | ||||||
Current Assets | 2,100 | 4,646 | 8,129 | 8,267 | 7,793 | ||||||
Total Assets | 14,404 | 67,775 | 76,033 | 86,136 | 80,768 |
Liabilities
|
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 140 | 572 | 488 | 512 | 493 | ||||||
Long-term debt | 1,520 | 2,703 | 6,534 | 6,186 | 2,081 | ||||||
Liabilities to Banks | 2,108 | 3,605 | 7,451 | 7,246 | 3,206 | ||||||
Provisions | 811 | 1,390 | 1,997 | 2,344 | 1,539 | ||||||
Liabilities | 10,274 | 45,336 | 50,361 | 61,243 | 58,806 | ||||||
Share Capital | 2 | 3 | 3 | 3 | 3 | ||||||
Total Equity | 4,043 | 22,436 | 23,666 | 22,014 | 19,118 | ||||||
Minority Interests | 87 | 3 | 2,006 | 2,879 | 2,845 | ||||||
Total liabilities equity | 14,404 | 67,775 | 76,033 | 86,136 | 80,768 |
Income Statement
|
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 6,088 | 9,434 | 13,442 | 15,985 | 16,848 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 1,978 | 2,728 | 3,978 | 2,060 | 4,695 | ||||||
Interest Income | -168 | -973 | -1,363 | -1,921 | -2,062 | ||||||
Income Before Taxes | 1,810 | 1,755 | 2,615 | 139 | 2,633 | ||||||
Income Taxes | 342 | 389 | 599 | 424 | 555 | ||||||
Minority Interests Profit | -10 | -2 | -7 | -77 | -197 | ||||||
Net Income | 1,458 | 1,501 | 1,936 | -362 | 1,881 |
Per Share
Cash Flow
|
2016 IFRS in mill. SEK |
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 3,374 | 4,535 | 6,154 | 6,392 | 8,716 | ||||||
Cash Flow from Investing Activities | -3,763 | -7,547 | -7,925 | -11,646 | -5,444 | ||||||
Cash Flow from Financing | 503 | 3,801 | 2,227 | 5,838 | -2,779 | ||||||
Decrease / Increase in Cash | 114 | 866 | 84 | 584 | 491 | ||||||
Employees | 3,975 | 6,293 | 7,910 | 9,190 | 9,462 |