Sherwin-Williams Co/ US8243481061 /
| 07.11.2024 21:59:55 | Diff. +3,51 | Volumen | Geld- | Brief- | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 384,23USD | +0,92% | 173.722 Umsatz: 67,12 Mio. |
-Geld Vol: - | -Brief Vol: - | 96,71 Mrd.USD | 0,63% | 41,07 |
Aktiva
|
2010 US GAAP in Mio. USD |
2011 US GAAP in Mio. USD |
2012 US GAAP in Mio. USD |
2013 US GAAP in Mio. USD |
2014 US GAAP in Mio. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 952,1000 | 956,5000 | 965,9000 | 1.021,4000 | 1.021,0300 | ||||||
| Immaterielle Vermögensgegenstände | 320,5000 | 305,9000 | 347,6000 | 313,3000 | 289,1270 | ||||||
| Finanzanlagen | - | - | - | - | - | ||||||
| Anlagevermögen | - | - | - | - | 3.139,2720 | ||||||
| Vorräte | 917,7000 | 926,8000 | 920,3000 | 970,8000 | 1.033,5270 | ||||||
| Forderungen | 916,7000 | 989,9000 | 1.032,5000 | 1.097,8000 | 1.130,5650 | ||||||
| Liquide Mitteln | 58,6000 | 32,7000 | 862,6000 | 744,9000 | 40,7320 | ||||||
| Umlaufvermögen | 2.213,7000 | 2.261,6000 | 3.149,2000 | 3.158,7000 | 2.566,7800 | ||||||
| Aktiva, gesamt | 5.169,2000 | 5.229,3000 | 6.234,7000 | 6.382,5000 | 5.706,0520 | ||||||
Passiva
|
2010 US GAAP in Mio. USD |
2011 US GAAP in Mio. USD |
2012 US GAAP in Mio. USD |
2013 US GAAP in Mio. USD |
2014 US GAAP in Mio. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 909,6000 | 965,1000 | 923 | 998,5000 | 1.042,1820 | ||||||
| Langfristige Schulden | - | - | - | - | 1.122,7150 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 388,6000 | 346,3000 | 69 | 96,6000 | 679,4000 | ||||||
| Rückstellungen | - | - | - | - | - | ||||||
| Verbindlichkeiten | 3.559,8000 | 3.712,4000 | 4.442,9000 | 4.608 | 4.709,5820 | ||||||
| Gezeichnetes Kapital | 231,3000 | 107,5000 | 111,6000 | 112,9000 | 343,5750 | ||||||
| Eigenkapital | 1.609,4000 | 1.516,9000 | 1.791,8000 | 1.774,5000 | 996,4700 | ||||||
| Minderheitenanteile | 0.0000 | 0.0000 | 0.0000 | 0.0000 | - | ||||||
| Passiva, gesamt | 5.169,2000 | 5.229,3000 | 6.234,7000 | 6.382,5000 | 5.706,0520 | ||||||
Gewinn- und Verlustrechnung
|
2010 US GAAP in Mio. USD |
2011 US GAAP in Mio. USD |
2012 US GAAP in Mio. USD |
2013 US GAAP in Mio. USD |
2014 US GAAP in Mio. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 7.776,4000 | 8.765,7000 | 9.534,5000 | 10.185,5000 | 11.129,5330 | ||||||
| Abschreibungen (Gesamt) | - | - | - | - | 198,9450 | ||||||
| Betriebsergebnis | 744,7000 | 775,5000 | 937,3000 | 1.146,4000 | - | ||||||
| Zinsergebnis | -67,7000 | -38,8000 | -39,9000 | -59,5000 | 67,2000 | ||||||
| Ergebnis vor Steuern | 677,8000 | 741,5000 | 907,3000 | 1.086 | 1.258,2260 | ||||||
| Ertragsteuern | 215,3000 | 299,7000 | 276,3000 | 333,4000 | 392,3390 | ||||||
| Gewinnanteil Minderheitsgesellschafter | 0.0000 | 0.0000 | 0.0000 | 0.0000 | - | ||||||
| Konzernjahresüberschuss | 462,5000 | 441,9000 | 631 | 752,6000 | 865,8870 | ||||||
Pro Aktie
Cash Flow
|
2010 US GAAP in Mio. USD |
2011 US GAAP in Mio. USD |
2012 US GAAP in Mio. USD |
2013 US GAAP in Mio. USD |
2014 US GAAP in Mio. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 706,6000 | 735,8000 | 887,9000 | 1.083,8000 | 1.081,5280 | ||||||
| Cash Flow aus Investitionstätigkeit | -489,9000 | -277,8000 | -342,5000 | -338,3000 | -310,0500 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -223,6000 | -475,2000 | 286,6000 | -853,3000 | -1.467,0750 | ||||||
| Veränderung der liquiden Mittel | -10,7000 | -25,9000 | 829,9000 | -117,7000 | -704,1570 | ||||||
| Anzahl der Mitarbeiter | 32.228 | 32.988 | 34.154 | 37.633 | 39.674 | ||||||
