12/11/2024  16:00:00 Chg. -0.46 Volume Bid15:59:49 Ask15:59:53 Market Capitalization Dividend Y. P/E Ratio
18.04EUR -2.49% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 290.67 mill.EUR - 13.83

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  1.2000   1.6000   9.9000   10   8.9000
Intangible Assets
  11   11.5000   13.9000   16   17.7000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  12.7000   13.8000   25   27.9000   28.6000
Inventories
  7.9000   9.8000   12   12.6000   14.2000
Accounts Receivable
  7.8000   9.7000   13.7000   12.4000   17.6000
Cash and Cash Equivalents
  4.4000   7.5000   20.9000   31.5000   24.6000
Current Assets
  21.8000   28.3000   47.8000   58.4000   58.7000
Total Assets
  34.5000   42.1000   72.9000   86.3000   87.4000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  5.7000   7.2000   8.1000   4.7000   7.6000
Long-term debt
  .0040   .0040   1.2000   .2000   -
Liabilities to Banks
  4.0040   4.6040   6.6000   4.5000   2.7000
Provisions
  2.2500   2.8300   3.5300   4.8100   5.3800
Liabilities
  20.7000   23.9000   32.6000   31.5000   37.3000
Share Capital
  9.6590   10.2500   12.9500   14.4700   14.4700
Total Equity
  13.9000   18.2000   40.3000   54.8000   50
Minority Interests
  -   -   -   -   -
Total liabilities equity
  34.5000   42.1000   72.9000   86.3000   87.4000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  54.3000   61.7000   58.5000   53.2000   64.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -.9000   1.3000   -1.3000   -4.5000   -5.1000
Interest Income
  -1.1000   -.7000   -.8000   -.4000   -.4000
Income Before Taxes
  -2   .6000   -2   -4.9000   -5.5000
Income Taxes
  .0400   .6000   -.1000   .2000   .3000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -2.1000   -.0010   -1.9000   -5.2000   -5.8000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  -0.2300   0.0000   -0.1700   -0.3900   -0.4000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1.7000   2   -1.3000   -.6000   1.1000
Cash Flow from Investing Activities
  -1.3000   -2.4000   -3.6000   -4.3000   -3.9000
Cash Flow from Financing
  2.3000   3.5000   18.3000   15.4000   -4
Decrease / Increase in Cash
  2.7000   3.1000   13.4000   10.6000   -6.8000
Employees
  258   279   282   280   284