2024-11-12  4:00:00 PM Chg. -0.46 Volume Bid3:59:49 PM Ask3:59:53 PM Market Capitalization Dividend Y. P/E Ratio
18.04EUR -2.49% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 290.67 mill.EUR - 13.83

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  1.4000   1.2000   1.2000   1.6000   9.9000
Intangible Assets
  12.8000   11.9000   11   11.5000   13.9000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  14.7000   13.7000   12.7000   13.8000   25
Inventories
  8.8000   7.7000   7.9000   9.8000   12
Accounts Receivable
  6.8000   8.6000   7.8000   9.7000   13.7000
Cash and Cash Equivalents
  3.3000   1.8000   4.4000   7.5000   20.9000
Current Assets
  21.2000   20.1000   21.8000   28.3000   47.8000
Total Assets
  35.9000   33.8000   34.5000   42.1000   72.9000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  7.3000   6.1000   5.7000   7.2000   8.1000
Long-term debt
  3.5000   4.9000   .0040   .0040   1.2000
Liabilities to Banks
  5.5000   9.3000   4.0040   4.6040   6.6000
Provisions
  3.3600   2.9900   2.2500   2.8300   3.5300
Liabilities
  19.3000   20.4000   20.7000   23.9000   32.6000
Share Capital
  8.6110   9.0470   9.6590   10.2500   12.9500
Total Equity
  16.6000   13.3000   13.9000   18.2000   40.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  35.9000   33.8000   34.5000   42.1000   72.9000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  47.3000   44   54.3000   61.7000   58.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -10.6000   -4.9000   -.9000   1.3000   -1.3000
Interest Income
  -.3000   -.5000   -1.1000   -.7000   -.8000
Income Before Taxes
  -11   -5.4000   -2   .6000   -2
Income Taxes
  -.3000   -.4000   .0400   .6000   -.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -10.7000   -5   -2.1000   -.0010   -1.9000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  -1.2400   -0.5800   -0.2300   0.0000   -0.1700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -1.9000   -5.2000   1.7000   2   -1.3000
Cash Flow from Investing Activities
  -1.5000   -.6000   -1.3000   -2.4000   -3.6000
Cash Flow from Financing
  .5000   4.3000   2.3000   3.5000   18.3000
Decrease / Increase in Cash
  -2.8000   -1.5000   2.7000   3.1000   13.4000
Employees
  235   228   258   279   282