8/2/2024  5:29:53 PM Chg. -3.8116 Volume Bid6:30:00 PM Ask5:47:10 PM Market Capitalization Dividend Y. P/E Ratio
156.6884GBX -2.37% 248,121
Turnover(GBP): 389,573.8092
155.0000Bid Size: 1,350 170.0000Ask Size: 630 652.31 mill.GBP - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  167.6000   206.6000   254.2000   256.1000   285.6000
Intangible Assets
  28.3000   72.1000   60.5000   41.6000   26.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  119.3000   126.9000   154.4000   154.5000   177.8000
Accounts Receivable
  123.4000   126.6000   133.5000   137.8000   149.2000
Cash and Cash Equivalents
  13.2000   14.4000   17.5000   12.6000   17.2000
Current Assets
  270.9000   288.9000   329.3000   326.5000   362.7000
Total Assets
  737.3000   861.3000   976.3000   950.8000   1,024.7000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  82.4000   81.4000   87.2000   101.9000   109
Long-term debt
  .4000   1   .5000   .2000   -
Liabilities to Banks
  .7000   1.8000   1   .5000   .2000
Provisions
  40.1000   68.8000   80.3000   61   75
Liabilities
  325.7000   430.4000   475.8000   419.2000   456.5000
Share Capital
  41.8000   41.9000   41.9000   41.9000   41.9000
Total Equity
  411.6000   430.9000   500.5000   531.6000   568.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  737.3000   861.3000   976.3000   950.8000   1,024.7000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  820.8000   849.5000   917   1,023.4000   1,082.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  89.6000   73.4000   65.1000   61   69.9000
Interest Income
  -9   -8.5000   -10.3000   -9.5000   -8.6000
Income Before Taxes
  80.6000   63.8000   55.5000   52.2000   61.3000
Income Taxes
  17.1000   15.3000   10.1000   -8.1000   11.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  63.5000   48.5000   45.4000   60.3000   50.1000

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  0.1525   0.1159   0.1084   0.1439   0.1608
Dividend per Share
  0.0563   0.0620   0.0657   0.0695   0.0742

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  88.6000   99.4000   100.3000   110.9000   100.7000
Cash Flow from Investing Activities
  -92   -151.7000   -50   -51.9000   -54.9000
Cash Flow from Financing
  -41.3000   55.9000   -47.8000   -65.6000   -39.5000
Decrease / Increase in Cash
  -44.7000   3.6000   2.5000   -6.6000   6.3000
Employees
  7,255   7,447   7,397   7,658   8,068