Semperit AG Holding/ AT0000785555 /
11/4/2024 5:23:10 PM | Chg. -0.10 | Volume | Bid5:30:00 PM | Ask5:30:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
11.56EUR | -0.86% | 2,129 Turnover: 22,350.73 |
-Bid Size: - | -Ask Size: - | 235.77 mill.EUR | 4.36% | 9.47 |
Assets
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 256.6000 | 220 | 276.6000 | 313.6000 | 356 | ||||||
Intangible Assets | 106.8000 | 112.4000 | 111.3000 | 53.4000 | 17.5000 | ||||||
Long-Term Investments | 10.5000 | 8.5000 | 12.4000 | 13.2000 | 13.3000 | ||||||
Fixed Assets | 393.6000 | 455.8000 | 525 | 406 | 399.3000 | ||||||
Inventories | 148.4000 | 127.2000 | 135.7000 | 138.1000 | 159.7000 | ||||||
Accounts Receivable | 111.2000 | 113 | 125.5000 | 118.8000 | 103.6000 | ||||||
Cash and Cash Equivalents | 182.6000 | 115.6000 | 126.4000 | 190.2000 | 165.5000 | ||||||
Current Assets | 458.5000 | 376.1000 | 412.8000 | 475.8000 | 453.9000 | ||||||
Total Assets | 852.1000 | 831.9000 | 937.8000 | 1,034.5000 | 853.2000 |
Liabilities
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 73.1000 | 80.8000 | 100.7000 | 111.6000 | 110.9000 | ||||||
Long-term debt | 130.4000 | 128.7000 | 296.4000 | 412.8000 | 306.4000 | ||||||
Liabilities to Banks | 161.3000 | 155.5000 | 317.3000 | 474.7000 | 344.6000 | ||||||
Provisions | 48.6000 | 49 | 50 | 48.7000 | 47 | ||||||
Liabilities | 438 | 380.4000 | 572.6000 | 703.5000 | 573 | ||||||
Share Capital | 21.4000 | 21.4000 | 21.3590 | 21.3590 | 21.3590 | ||||||
Total Equity | 411.5000 | 449.4000 | 363.3000 | 329.3000 | 278.5000 | ||||||
Minority Interests | 2.7000 | 2.2000 | 1.9000 | 1.7000 | 1.8000 | ||||||
Total liabilities equity | 852.1000 | 831.9000 | 937.8000 | 1,034.5000 | 853.2000 |
Income Statement
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 906.3000 | 930.4000 | 914.7000 | 852.4000 | 874.2000 | ||||||
Depreciation (total) | 44.7000 | 47.5000 | 29.5000 | 33.3000 | 36.6000 | ||||||
Operating Result | 87.8000 | 88.5000 | 71.2000 | 27.3000 | 37.6000 | ||||||
Interest Income | -2.1000 | -3.2000 | -6.9000 | -13.6000 | -20.2000 | ||||||
Income Before Taxes | 70.9000 | 68.4000 | 58.8000 | 7.4000 | 12.1000 | ||||||
Income Taxes | 16 | 18.7000 | 12.4000 | 16.2000 | 38.4000 | ||||||
Minority Interests Profit | -.3000 | -.2000 | 0.0000 | 0.0000 | .6000 | ||||||
Net Income | 54.6000 | 49.9000 | 46.4000 | -8.8000 | -25.7000 |
Per Share
Cash Flow
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 137.2000 | 89.2000 | 59.8000 | 34.4000 | 56.8000 | ||||||
Cash Flow from Investing Activities | -47.8000 | -72.7000 | -89 | -64.8000 | 69.4000 | ||||||
Cash Flow from Financing | -32.4000 | -47.9000 | 38.4000 | 92.9000 | -146.4000 | ||||||
Decrease / Increase in Cash | 57 | -31.4000 | 9.1000 | 62.5000 | -20.3000 | ||||||
Employees | 9,999 | 11,122 | 7,053 | 6,974 | 6,838 |