SEMPERIT AG HLDG/ AT0000785555 /
2024-09-06 7:30:49 PM | Chg. +0.060 | Volume | Bid7:30:54 PM | Ask7:30:54 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
12.240EUR | +0.49% | 0 Turnover: 0.000 |
-Bid Size: - | -Ask Size: - | 251 mill.EUR | 4.10% | 10.08 |
Assets
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 276.6000 | 313.6000 | 356 | 335.4000 | 294.5000 | ||||||
Intangible Assets | 111.3000 | 53.4000 | 17.5000 | 11.9000 | 8.1000 | ||||||
Long-Term Investments | 12.4000 | 13.2000 | 13.3000 | 7.7000 | 8 | ||||||
Fixed Assets | 525 | 406 | 399.3000 | 368.9000 | 320.5000 | ||||||
Inventories | 135.7000 | 138.1000 | 159.7000 | 150.4000 | 122.2000 | ||||||
Accounts Receivable | 125.5000 | 118.8000 | 103.6000 | 101.6000 | 94.6000 | ||||||
Cash and Cash Equivalents | 126.4000 | 190.2000 | 165.5000 | 121.5000 | 141.4000 | ||||||
Current Assets | 412.8000 | 475.8000 | 453.9000 | 399.9000 | 381.3000 | ||||||
Total Assets | 937.8000 | 1,034.5000 | 853.2000 | 768.8000 | 701.8000 |
Liabilities
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 100.7000 | 111.6000 | 110.9000 | 67.7000 | 61.5000 | ||||||
Long-term debt | 296.4000 | 412.8000 | 306.4000 | 215.3000 | 180.8000 | ||||||
Liabilities to Banks | 317.3000 | 474.7000 | 344.6000 | 256.2000 | 237 | ||||||
Provisions | 50 | 48.7000 | 47 | 79.1000 | 81.6000 | ||||||
Liabilities | 572.6000 | 703.5000 | 573 | 438.4000 | 427.7000 | ||||||
Share Capital | 21.3590 | 21.3590 | 21.3590 | 21.3590 | 21.3590 | ||||||
Total Equity | 363.3000 | 329.3000 | 278.5000 | 329.5000 | 273.4000 | ||||||
Minority Interests | 1.9000 | 1.7000 | 1.8000 | .9000 | .7000 | ||||||
Total liabilities equity | 937.8000 | 1,034.5000 | 853.2000 | 768.8000 | 701.8000 |
Income Statement
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 914.7000 | 852.4000 | 874.2000 | 878.5000 | 840.6000 | ||||||
Depreciation (total) | 29.5000 | 33.3000 | 36.6000 | 94.1000 | 84.3000 | ||||||
Operating Result | 71.2000 | 27.3000 | 37.6000 | -47.7000 | -16.5000 | ||||||
Interest Income | -6.9000 | -13.6000 | -20.2000 | -8 | -7.4000 | ||||||
Income Before Taxes | 58.8000 | 7.4000 | 12.1000 | -63.3000 | -29.6000 | ||||||
Income Taxes | 12.4000 | 16.2000 | 38.4000 | 17.1000 | 15.3000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | .6000 | .7000 | .4000 | ||||||
Net Income | 46.4000 | -8.8000 | -25.7000 | -79.7000 | -45.3000 |
Per Share
Cash Flow
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 59.8000 | 34.4000 | 56.8000 | 10.2000 | 90.2000 | ||||||
Cash Flow from Investing Activities | -89 | -64.8000 | 69.4000 | -76.9000 | -29.4000 | ||||||
Cash Flow from Financing | 38.4000 | 92.9000 | -146.4000 | 22.1000 | -43.4000 | ||||||
Decrease / Increase in Cash | 9.1000 | 62.5000 | -20.3000 | -44.7000 | 17.4000 | ||||||
Employees | 7,053 | 6,974 | 6,838 | 6,773 | 6,902 |