SCOR SE EO 78769723/ FR0010411983 /
2024-11-15 12:56:08 PM | Chg. +3.0800 | Volume | Bid9:58:04 PM | Ask9:58:04 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
23.2400EUR | +15.28% | 20 Turnover: 464.8000 |
23.1200Bid Size: 174 | 23.2600Ask Size: 174 | 4.17 bill.EUR | 7.76% | 5.11 |
Assets
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 544 | 542 | 593 | 0.0000 | 0.0000 | ||||||
Intangible Assets | 2,307 | 2,385 | 2,550 | 0.0000 | 0.0000 | ||||||
Long-Term Investments | 22,272 | 24,977 | 27,676 | 28,137 | 28,360 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | - | - | - | - | - | ||||||
Accounts Receivable | - | - | - | - | - | ||||||
Cash and Cash Equivalents | 1,514 | 860 | 1,626 | 1,688 | 1,001 | ||||||
Current Assets | - | - | - | - | - | ||||||
Total Assets | 34,161 | 37,166 | 41,605 | 43,293 | 43,234 |
Liabilities
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | - | - | - | - | - | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | - | - | - | - | - | ||||||
Liabilities | 29,181 | 31,437 | 35,242 | 36,598 | 37,009 | ||||||
Share Capital | 1,518 | 1,518 | 1,518 | 1,517 | 1,524 | ||||||
Total Equity | 4,940 | 5,694 | 6,330 | 6,695 | 6,225 | ||||||
Minority Interests | 40 | 35 | 33 | 34 | 30 | ||||||
Total liabilities equity | 34,161 | 37,166 | 41,605 | 43,293 | 43,234 |
Income Statement
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 10,630 | 11,726 | 13,986 | 14,430 | 15,353 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 783 | 825 | 1,048 | 951 | 491 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 640 | 675 | 869 | 772 | 341 | ||||||
Income Taxes | -91 | -166 | -227 | -166 | -56 | ||||||
Minority Interests Profit | 0.0000 | 3 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 549 | 512 | 642 | 603 | 286 |
Per Share
Cash Flow
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 897 | 894 | 795 | 1,354 | 1,144 | ||||||
Cash Flow from Investing Activities | -666 | -1,397 | -533 | -368 | -1,280 | ||||||
Cash Flow from Financing | -107 | -235 | 417 | -895 | -467 | ||||||
Decrease / Increase in Cash | 48 | -654 | 766 | 62 | -687 | ||||||
Employees | 2,450 | 2,555 | 2,706 | 2,802 | 2,955 |