SCOR SE EO 78769723/ FR0010411983 /
| 2024-11-15 12:56:08 PM | Chg. +3.0800 | Volume | Bid9:58:04 PM | Ask9:58:04 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 23.2400EUR | +15.28% | 20 Turnover: 464.8000 |
23.1200Bid Size: 174 | 23.2600Ask Size: 174 | 4.17 bill.EUR | 7.76% | 5.11 |
Assets
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 52 | 515 | 541 | 544 | 542 | ||||||
| Intangible Assets | 1,404 | 1,969 | 1,941 | 2,307 | 2,385 | ||||||
| Long-Term Investments | 19,871 | 20,148 | 21,114 | 22,272 | 24,977 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | - | - | - | - | - | ||||||
| Cash and Cash Equivalents | 1,007 | 1,281 | 1,466 | 1,514 | 860 | ||||||
| Current Assets | - | - | - | - | - | ||||||
| Total Assets | 28,722 | 31,319 | 32,590 | 34,161 | 37,166 | ||||||
Liabilities
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | - | - | - | - | - | ||||||
| Liabilities | 24,370 | 26,909 | 27,780 | 29,181 | 31,437 | ||||||
| Share Capital | 1,479 | 1,513 | 1,515 | 1,518 | 1,518 | ||||||
| Total Equity | 4,345 | 4,403 | 4,803 | 4,940 | 5,694 | ||||||
| Minority Interests | 7 | 7 | 7 | 40 | 35 | ||||||
| Total liabilities equity | 28,722 | 31,319 | 32,590 | 34,161 | 37,166 | ||||||
Income Statement
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 7,252 | 8,025 | 9,956 | 10,630 | 11,726 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 490 | 417 | 632 | 783 | 825 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 455 | 330 | 526 | 640 | 675 | ||||||
| Income Taxes | -36 | 0.0000 | -108 | -91 | -166 | ||||||
| Minority Interests Profit | -1 | 0.0000 | 0.0000 | 0.0000 | 3 | ||||||
| Net Income | 418 | 330 | 418 | 549 | 512 | ||||||
Per Share
Cash Flow
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 656 | 530 | 761 | 897 | 894 | ||||||
| Cash Flow from Investing Activities | -730 | -580 | -438 | -666 | -1,397 | ||||||
| Cash Flow from Financing | -314 | 272 | -146 | -107 | -235 | ||||||
| Decrease / Increase in Cash | -318 | 274 | 185 | 48 | -654 | ||||||
| Employees | 1,822 | 2,184 | 2,284 | 2,450 | 2,555 | ||||||
