2024-11-12  10:10:00 PM Chg. -0.78 Volume Bid10:09:35 AM Ask10:09:35 AM Market Capitalization Dividend Y. P/E Ratio
40.70USD -1.88% 59,963
Turnover: 1.66 mill.
16.28Bid Size: 200 64.71Ask Size: 100 983.75 mill.USD 5.80% 23.53

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   1,163.5420   1,197.3400
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  39.1000   41.4000   43.9000   46.7840   51.0760
Cash and Cash Equivalents
  12.3000   12.1000   17.3000   12.1280   10.0030
Current Assets
  -   -   -   -   -
Total Assets
  1,192.6000   1,207.3000   1,198.7000   1,266.9870   1,304.1450

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   23.5370   27.6870
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  899.4000   900   883.5000   927.7300   950.4180
Share Capital
  .1930   .2010   .2060   .2090   .2130
Total Equity
  293.2000   307.3000   315.1000   339.2570   353.7270
Minority Interests
  43.4000   39.6000   38.4000   46.7210   50.3990
Total liabilities equity
  1,192.6000   1,207.3000   1,198.7000   1,266.9870   1,304.1450

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  173.9000   190.1000   197.9000   207.0920   209.0770
Depreciation (total)
  -   -   -   41.2030   43.2700
Operating Result
  30.3000   35.4000   34.8000   51.9290   52.9300
Interest Income
  -   -   -   -46.0340   -45.1650
Income Before Taxes
  30.3000   35.4000   34.8000   -   -
Income Taxes
  0.0000   0.0000   0.0000   -   -
Minority Interests Profit
  -3.4000   -6.4000   -4   -11.0450   -10.4630
Net Income
  26.7000   33.4000   30.9000   32.1020   30.0930

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.6100   0.9300   0.5700   1.5500   1.4200
Dividend per Share
  1.4400   1.4400   1.4400   1.5600   1.6900

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  55.7000   78.4000   73.5000   86.5680   88.8960
Cash Flow from Investing Activities
  -201.5000   -46.9000   -26   -83.5890   -69.5870
Cash Flow from Financing
  145.2000   -31.7000   -42.3000   -8.1480   -21.4340
Decrease / Increase in Cash
  -.6000   -.2000   5.2000   -5.1690   -2.1250
Employees
  63   60   65   65   61