2024-11-08  9:55:54 PM Chg. -0.850 Volume Bid9:59:59 PM Ask9:59:59 PM Market Capitalization Dividend Y. P/E Ratio
221.750EUR -0.38% 37,178
Turnover: 8.24 mill.
221.700Bid Size: 200 222.000Ask Size: 100 258.37 bill.EUR 0.99% 42.09

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  2,192   2,580   2,967   3,553   5,496
Intangible Assets
  4,280   3,786   2,967   3,227   4,491
Long-Term Investments
  1,336   1,358   1,155   1,536   2,336
Fixed Assets
  31,651   32,713   30,567   34,871   45,002
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  5,275   5,924   5,899   6,362   7,908
Cash and Cash Equivalents
  3,411   3,702   4,011   8,627   5,314
Current Assets
  9,739   11,564   11,930   16,620   15,213
Total Assets
  41,390   44,277   42,497   51,491   60,215

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  893   1,015   1,151   1,486   1,581
Long-term debt
  8,681   6,481   5,034   10,553   12,923
Liabilities to Banks
  9,522   8,294   6,595   11,678   16,196
Provisions
  927   811   727   477   828
Liabilities
  18,123   17,900   16,989   22,659   29,469
Share Capital
  1,229   1,229   1,229   1,229   1,229
Total Equity
  23,267   26,376   25,509   28,832   30,746
Minority Interests
  -   -   -   -   -
Total liabilities equity
  41,390   44,277   42,497   51,491   60,215

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  20,793   22,062   23,461   24,708   27,553
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,252   5,135   4,877   5,703   4,473
Interest Income
  -5   -38   185   -47   198
Income Before Taxes
  3,991   4,863   5,026   5,600   4,596
Income Taxes
  935   1,229   970   1,511   1,226
Minority Interests Profit
  8   13   -38   -6   -50
Net Income
  3,064   3,646   4,018   4,083   3,321

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  2.5600   3.0400   3.3600   3.4200   2.7800
Dividend per Share
  1.1500   1.2500   1.4000   1.5000   1.5800

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,638   4,628   5,045   4,303   3,496
Cash Flow from Investing Activities
  -334   -1,799   -1,112   -3,066   -7,021
Cash Flow from Financing
  -3,356   -2,705   -3,406   3,283   102
Decrease / Increase in Cash
  83   291   309   4,617   -3,313
Employees
  76,986   84,183   88,543   96,498   100,330