06/11/2024  17:14:03 Chg. -3.42 Volume Bid17:30:00 Ask17:30:00 Market Capitalization Dividend Y. P/E Ratio
95.09EUR -3.47% 1,200
Turnover: 114,634.01
-Bid Size: - -Ask Size: - 119.88 bill.EUR 3.93% 22.19

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  8,155   10,750   10,578   10,182   10,396
Intangible Assets
  12,479   23,639   20,192   15,395   14,543
Long-Term Investments
  1,644   2,399   3,799   4,826   2,575
Fixed Assets
  55,134   75,674   73,129   67,985   69,095
Inventories
  5,020   6,051   6,379   6,352   6,562
Accounts Receivable
  6,507   8,042   7,507   6,831   7,149
Cash and Cash Equivalents
  6,465   4,124   6,381   8,257   7,341
Current Assets
  20,043   20,791   22,800   23,912   23,427
Total Assets
  85,264   100,165   100,407   96,065   97,392

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  2,800   3,183   3,190   3,003   3,651
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  31,976   43,776   42,935   39,051   41,124
Share Capital
  2,622   2,682   2,653   2,649   2,639
Total Equity
  53,097   56,219   57,338   56,885   56,120
Minority Interests
  191   170   134   129   148
Total liabilities equity
  85,264   100,165   100,407   96,065   97,392

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  30,384   33,389   34,947   32,951   33,770
Depreciation (total)
  3,529   3,315   3,291   2,914   2,482
Operating Result
  5,961   5,731   6,337   5,106   6,143
Interest Income
  -   -412   -460   -503   -412
Income Before Taxes
  5,599   5,319   5,877   4,603   5,731
Income Taxes
  1,242   455   1,134   763   1,171
Minority Interests Profit
  -254   -241   -169   -158   -119
Net Income
  5,467   5,693   4,967   3,717   4,390

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  4.1900   4.3100   3.7600   2.8100   3.3400
Dividend per Share
  2.4000   2.6500   2.7700   2.8000   2.8500

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  9,759   9,319   8,171   6,954   7,690
Cash Flow from Investing Activities
  -3,383   -14,701   -1,587   -1,273   -3,460
Cash Flow from Financing
  -4,647   2,893   -4,351   -3,726   -5,180
Decrease / Increase in Cash
  1,773   -2,341   2,257   1,876   -916
Employees
  101,575   113,719   111,974   112,128   113,496