2024-12-27  4:00:19 PM Chg. +1.04 Volume Bid2024-12-27 Ask2024-12-27 Market Capitalization Dividend Y. P/E Ratio
92.96EUR +1.13% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 116.76 bill.EUR 4.04% 21.61

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  9,651   9,717   9,365   10,028   9,869
Intangible Assets
  21,889   16,572   18,421   21,407   21,640
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  82,148   83,800   80,743   89,589   92,611
Inventories
  7,477   7,994   8,352   8,715   8,960
Accounts Receivable
  7,260   7,937   7,491   7,568   8,424
Cash and Cash Equivalents
  6,925   9,427   13,915   10,098   12,736
Current Assets
  24,579   28,611   33,703   30,564   34,026
Total Assets
  111,408   112,736   114,529   120,242   126,722

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  5,041   5,313   5,295   6,180   6,813
Long-term debt
  -   -   -   -   16,761
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   2,294   1,770   1,617   20,203
Liabilities
  52,373   53,628   51,382   51,211   51,560
Share Capital
  2,495   2,508   2,518   2,527   -
Total Equity
  58,876   58,934   63,001   68,681   74,784
Minority Interests
  159   174   146   350   368
Total liabilities equity
  111,408   112,736   114,529   120,242   126,722

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  34,463   36,126   36,041   37,761   42,997
Depreciation (total)
  2,170   2,146   1,681   1,580   2,053
Operating Result
  4,676   3,125   14,141   8,126   10,656
Interest Income
  -271   -303   -337   -328   -234
Income Before Taxes
  4,405   2,822   13,804   7,798   10,422
Income Taxes
  481   139   1,813   1,558   2,006
Minority Interests Profit
  -104   -31   -36   -56   -113
Net Income
  4,306   2,806   12,314   6,223   8,371

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  3.4500   2.2400   9.8200   4.9700   6.6900
Dividend per Share
  3.0700   3.1500   3.2000   3.3300   3.5600

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  5,547   7,744   7,449   10,522   10,526
Cash Flow from Investing Activities
  -12,866   -1,212   3,588   -7,298   -2,075
Cash Flow from Financing
  3,934   -4,193   -6,485   -7,056   -5,821
Decrease / Increase in Cash
  -3,390   2,502   4,488   -3,817   -
Employees
  104,226   100,409   99,412   95,442   91,573