07/11/2024  17:29:52 Chg. +84.50 Volume Bid17:30:00 Ask17:30:00 Market Capitalization Dividend Y. P/E Ratio
766.50GBX +12.39% 269,378
Turnover(GBP): 1.98 mill.
-Bid Size: - -Ask Size: - 3.65 bill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  100.8000   96   96.9000   97.3000   119.6000
Intangible Assets
  248.1000   241.3000   260.3000   233.3000   320.9000
Long-Term Investments
  13.8000   11.2000   2.2000   .5000   1.8000
Fixed Assets
  378.8000   365.7000   387.6000   357.6000   463.1000
Inventories
  285.1000   269.4000   303.8000   331   387.2000
Accounts Receivable
  218.7000   231.9000   257.4000   275.5000   414.7000
Cash and Cash Equivalents
  7.4000   34.5000   76.7000   122.9000   129.2000
Current Assets
  513.4000   536.6000   675.6000   749.8000   935.9000
Total Assets
  892.2000   902.3000   1,063.2000   1,107.4000   1,399

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  204.3000   201.9000   161.6000   174.1000   384.5000
Long-term debt
  127.9000   184.6000   85.2000   100.9000   175.3000
Liabilities to Banks
  173.8000   210.8000   208.9000   188.7000   254.2000
Provisions
  69.5000   80.4000   81.6000   48.2000   58.8000
Liabilities
  523.9000   546.5000   674.2000   624.9000   809.7000
Share Capital
  44   44.1000   44.2000   44.2000   44.4000
Total Equity
  368.3000   355.8000   389   482.5000   589.3000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  892.2000   902.3000   1,063.2000   1,107.4000   1,399

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  1,266.2000   1,291.1000   1,511.7000   1,705.3000   1,884.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  101.2000   40.1000   132.3000   172.6000   201
Interest Income
  -   -   -   -   -
Income Before Taxes
  96.1000   34.9000   127.1000   168.6000   195.2000
Income Taxes
  -25.8000   -13   -35   -19   -47.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  70.3000   21.9000   92.1000   149.6000   148.1000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.1600   0.0500   0.2090   0.3390   0.3340
Dividend per Share
  0.1200   0.1200   0.1230   0.1325   0.1480

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  86.5000   75.5000   127.7000   126.9000   127.3000
Cash Flow from Investing Activities
  -37.5000   -28.9000   -15.1000   -24.2000   -84.1000
Cash Flow from Financing
  -26.7000   -43.1000   -99.5000   -84.5000   -31.4000
Decrease / Increase in Cash
  22.3000   3.5000   13.1000   18.2000   11.8000
Employees
  6,245   6,024   5,769   5,868   6,603