2024-11-12  10:10:00 PM Chg. +1.29 Volume Bid10:10:52 PM Ask10:10:52 PM Market Capitalization Dividend Y. P/E Ratio
174.94USD +0.74% 147,634
Turnover: 14.15 mill.
171.00Bid Size: 100 174.97Ask Size: 200 8.02 bill.USD 1.75% 26.19

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  47.1020   54.6060   55.8490   54.6920   53.1210
Intangible Assets
  12.7980   13.1010   9.6450   8.4720   8.0650
Long-Term Investments
  70.7840   72.2400   90.0670   94.9670   103.8360
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  441.5060   414.6110   436.3420   517.5750   544.8860
Cash and Cash Equivalents
  11.0810   18.2690   24.2710   30.1400   46.2030
Current Assets
  -   -   -   -   -
Total Assets
  2,736.5790   2,777.6330   2,947.2440   3,105.0650   3,545.7210

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  37.5560   17.9280   21.6240   22.5910   25.6910
Long-term debt
  149.6680   148.7410   148.9280   149.1150   149.3000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,913.1100   1,954.0610   2,093.6460   2,298.2230   2,550.3210
Share Capital
  66.4740   66.8750   67.0790   .6740   .6780
Total Equity
  823.4690   823.5720   853.5980   806.8420   995.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,736.5790   2,777.6330   2,947.2440   3,105.0650   3,545.7210

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  794.6340   816.3280   797.2240   818.1230   1,003.5910
Depreciation (total)
  5.4060   6.4300   6.9440   7.0420   8.1640
Operating Result
  -   -   -   -   -
Interest Income
  -7.4260   -7.4260   -7.4260   -7.4370   -7.5880
Income Before Taxes
  196.6820   157.0820   84.5890   67.5810   232.7340
Income Taxes
  59.1380   42.1620   -20.4390   3.4020   41.0920
Minority Interests Profit
  -   -   -   -   -
Net Income
  137.5440   114.9200   105.0280   64.1790   191.6420

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  3.1800   2.6300   2.3900   1.4500   4.2800
Dividend per Share
  2.7500   2.7900   2.5800   1.8700   1.9100

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  152.5860   174.4630   197.5250   217.1020   276.9170
Cash Flow from Investing Activities
  -60.5970   -53.6220   -81.2120   -134.2090   -184.7530
Cash Flow from Financing
  -111.5280   -113.6530   -110.3110   -77.0240   -76.1010
Decrease / Increase in Cash
  -19.5390   7.1880   6.0020   5.8690   16.0630
Employees
  902   943   902   912   905