2024-11-14  10:10:00 PM Chg. -1.36 Volume Bid2024-11-14 Ask2024-11-14 Market Capitalization Dividend Y. P/E Ratio
175.07USD -0.77% 213,873
Turnover: 21.86 mill.
173.89Bid Size: 300 177.69Ask Size: 100 8.02 bill.USD 1.75% 26.21

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   20.1000   28   40.3000   42.5490
Intangible Assets
  -   60.5000   76.1000   74.9000   14.3000
Long-Term Investments
  -   1,819.1000   1,796.6000   1,882.6000   60.0460
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   124.5000   139.4000   152.5000   489.6790
Cash and Cash Equivalents
  -   81.2000   44.3000   39.5000   30.6200
Current Assets
  -   -   -   -   -
Total Assets
  -   2,654.8000   2,644.6000   2,740.3000   2,775.5420

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   38.0130
Long-term debt
  -   -   -   -   149.6250
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   1,862.2000   1,848.3000   1,911.3000   1,930.4800
Share Capital
  -   65.2000   65.4000   131.8000   66.0330
Total Equity
  -   792.6000   796.4000   829   845.0620
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   2,654.8000   2,644.6000   2,740.3000   2,775.5420

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  -   -   -   -   775.1650
Depreciation (total)
  -   -   -   -   4.5570
Operating Result
  178.6000   183.2000   140   172.8000   -
Interest Income
  -6.1000   -6.1000   -6.1000   -8.1000   -7.4380
Income Before Taxes
  172.6000   177.2000   134   164.7000   189.4870
Income Taxes
  51.5000   57   39.4000   49.4000   54.0420
Minority Interests Profit
  -   -   -   -   -
Net Income
  128.2000   126.6000   103.3000   126.3000   135.4450

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  3.0500   3.0050   2.4350   2.9500   3.1500
Dividend per Share
  4.0750   3.0950   3.1300   2.1700   3.7100

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  100.2000   118   36.2000   135   123.0850
Cash Flow from Investing Activities
  92.6000   87.6000   52.4000   -101.9000   22.7710
Cash Flow from Financing
  -192.8000   -124.4000   -125.5000   -37.9000   -154.7050
Decrease / Increase in Cash
  0.0000   81.2000   -36.9000   -4.8000   -8.8490
Employees
  734   862   897   870   882