03/11/2024  19:02:29 Chg. -0.800 Volume Bid19:02:29 Ask19:02:29 Market Capitalization Dividend Y. P/E Ratio
475.400EUR -0.17% -
Turnover: -
475.400Bid Size: - 477.700Ask Size: - 20.82 bill.EUR 1.19% 38.80

Assets

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  1,310   1,361   1,132   1,056   1,137
Intangible Assets
  172   233   240   287   338
Long-Term Investments
  497   555   327   231   432
Fixed Assets
  -   -   -   -   2,884
Inventories
  1,259   1,463   1,573   1,651   1,976
Accounts Receivable
  1,185   1,147   1,170   1,164   1,548
Cash and Cash Equivalents
  724   920   1,027   1,039   545
Current Assets
  3,808   4,220   4,339   4,982   5,206
Total Assets
  6,759   7,415   7,267   7,734   8,089

 

Liabilities

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  797   695   700   809   931
Long-term debt
  704   880   873   706   517
Liabilities to Banks
  855   992   1,023   921   -
Provisions
  1,002   1,038   1,067   1,012   1,508
Liabilities
  4,587   5,144   5,214   5,113   5,006
Share Capital
  112   112   112   112   -
Total Equity
  2,172   2,272   2,053   2,418   2,812
Minority Interests
  151   146   165   203   271
Total liabilities equity
  6,759   7,415   7,267   7,734   8,089

 

Income Statement

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  6,148   6,255   5,875   5,658   6,410
Depreciation (total)
  318   280   557   251   249
Operating Result
  494   495   89   608   731
Interest Income
  -33   -35   -33   -27   -20
Income Before Taxes
  485   477   57   582   711
Income Taxes
  131   123   56   150   183
Minority Interests Profit
  -49   -19   26   41   66
Net Income
  305   335   27   291   469

 

Per Share

2018
-
in EUR
2019
-
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  7.1000   7.7700   -0.6200   6.7200   10.8200
Dividend per Share
  2.1000   2.4000   2.0000   3.3000   4.3000

 

Cash Flow

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  242   602   453   690   174
Cash Flow from Investing Activities
  -208   -252   -188   -462   -534
Cash Flow from Financing
  -66   -158   -148   -202   -131
Decrease / Increase in Cash
  -32   191   117   27   -
Employees
  24,949   25,767   25,329   23,715   25,486