2024-11-08  10:18:19 AM Chg. -1.500 Volume Bid8:28:36 PM Ask8:28:36 PM Market Capitalization Dividend Y. P/E Ratio
114.450EUR -1.29% 30
Turnover: 3,433.500
114.150Bid Size: 270 114.500Ask Size: 270 13.82 bill.EUR - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  176.1940   167.0290   145.4940   298.0660   318.5900
Intangible Assets
  490.2650   490.8110   420.2240   1,346.9400   1,199.6670
Long-Term Investments
  1.5680   1.5860   -   -   -
Fixed Assets
  3,065.5240   3,133.1340   3,086.7520   4,891.5080   4,740.8880
Inventories
  285.4570   288.0280   246.8470   351.6750   338.3470
Accounts Receivable
  470.5630   439.0150   425.5880   552.3040   632.6690
Cash and Cash Equivalents
  174.8210   237.9320   359.2650   202.1340   163.1110
Current Assets
  1,068.5510   1,033.1610   1,189.9310   1,199.9550   1,234.6340
Total Assets
  4,134.0750   4,166.2950   4,276.6830   6,091.4630   5,975.5220

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  173.9530   152.7260   168.0330   222.0930   220.9490
Long-term debt
  1,051.8920   1,011.7620   1,045.2540   1,788.8030   1,876.6240
Liabilities to Banks
  1.1000   1.1000   1.2000   217.3000   14.9000
Provisions
  -   -   -   -   -
Liabilities
  2,091.9730   2,055.8540   2,123.1130   3,588.2750   3,390.5670
Share Capital
  112.4810   112.0340   109.6170   110.3610   110.5970
Total Equity
  2,042.1020   2,110.4410   2,153.5700   2,503.1880   2,584.9550
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,134.0750   4,166.2950   4,276.6830   6,091.4630   5,975.5220

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  2,237.2190   2,262.3590   2,115.5170   2,256.9820   2,777.9960
Depreciation (total)
  116.7360   112.0070   99.9720   105   180.5880
Operating Result
  210.7420   286.1340   283.0660   304.8030   323.8840
Interest Income
  -41.1390   -42.1190   -38.9980   -8.0850   -66.2010
Income Before Taxes
  169.6030   244.0150   244.0680   296.7180   257.6830
Income Taxes
  8.4370   31.3270   28.3620   139.8280   20.2080
Minority Interests Profit
  -   -   -   -   -
Net Income
  157.7780   212.4250   234.2990   292.6330   237.9270

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.4000   1.8900   2.1400   2.6700   2.1500
Dividend per Share
  0.2800   0.2800   0.2800   0.2800   0.2800

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  281.5970   287.0980   350.6150   288.4530   311.0380
Cash Flow from Investing Activities
  -295.8970   -100.8560   -100.8430   -1,249.3720   -159.8590
Cash Flow from Financing
  30.9310   -107.1390   -115.0110   782.2360   -179.2300
Decrease / Increase in Cash
  1.5790   63.1110   121.3330   -157.1310   -36.0550
Employees
  7,700   8,000   8,000   11,000   12,500