2024-11-08  10:18:19 AM Chg. -1.500 Volume Bid8:28:18 PM Ask8:28:18 PM Market Capitalization Dividend Y. P/E Ratio
114.450EUR -1.29% 30
Turnover: 3,433.500
114.150Bid Size: 270 114.550Ask Size: 270 13.82 bill.EUR - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  145.4940   298.0660   318.5900   318.2230   368.3040
Intangible Assets
  420.2240   1,346.9400   1,199.6670   1,283.2860   1,365.6930
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  3,086.7520   4,891.5080   4,740.8880   5,164.1850   5,721.3950
Inventories
  246.8470   351.6750   338.3470   356.9370   514.5670
Accounts Receivable
  425.5880   552.3040   632.6690   725.1840   1,155.1090
Cash and Cash Equivalents
  359.2650   202.1340   163.1110   191.8770   402.0360
Current Assets
  1,189.9310   1,199.9550   1,234.6340   1,374.3790   2,238.9200
Total Assets
  4,276.6830   6,091.4630   5,975.5220   6,538.5640   7,960.3150

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  168.0330   222.0930   220.9490   235.8550   327.3250
Long-term debt
  1,045.2540   1,788.8030   1,876.6240   2,064.0410   1,609.7010
Liabilities to Banks
  1.2000   217.3000   14.9000   10   380.9000
Provisions
  -   -   -   -   -
Liabilities
  2,123.1130   3,588.2750   3,390.5670   3,724.7400   4,224.8230
Share Capital
  109.6170   110.3610   110.5970   111.1400   112.0900
Total Equity
  2,153.5700   2,503.1880   2,584.9550   2,813.8240   3,735.4920
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,276.6830   6,091.4630   5,975.5220   6,538.5640   7,960.3150

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  2,115.5170   2,256.9820   2,777.9960   2,883.6730   3,782.7450
Depreciation (total)
  99.9720   105   180.5880   214.0250   246.5070
Operating Result
  283.0660   304.8030   323.8840   361.9730   978.5810
Interest Income
  -38.9980   -8.0850   -66.2010   -124.8310   -72.2170
Income Before Taxes
  244.0680   296.7180   257.6830   237.1420   906.3640
Income Taxes
  28.3620   139.8280   20.2080   9.3890   178.2660
Minority Interests Profit
  -   -   -   -   -
Net Income
  234.2990   292.6330   237.9270   227.5580   727.8870

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.1400   2.6700   2.1500   2.0600   6.5300
Dividend per Share
  0.2800   0.2800   0.2800   0.2800   0.2800

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  350.6150   288.4530   311.0380   363.4690   892.1770
Cash Flow from Investing Activities
  -100.8430   -1,249.3720   -159.8590   -487.5730   -504.4980
Cash Flow from Financing
  -115.0110   782.2360   -179.2300   150.1300   -202.8720
Decrease / Increase in Cash
  121.3330   -157.1310   -36.0550   25.5790   210.7200
Employees
  8,000   11,000   12,500   13,000   14,000