15/11/2024  17:26:35 Chg. +0.10 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
55.05EUR +0.18% 4,128
Turnover: 227,188.40
-Bid Size: - -Ask Size: - 2.79 bill.EUR 3.63% 15.12

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  173.1000   190.9000   215.6000   223.2000   237.3000
Intangible Assets
  480.2000   480.5000   490.6000   487.6000   526.1000
Long-Term Investments
  142.7000   132   141.1000   135.3000   189.1000
Fixed Assets
  843.2000   835.1000   889   875   982.9000
Inventories
  945.9000   1,024.6000   1,109.1000   1,107.9000   1,145.4000
Accounts Receivable
  255.5000   202.7000   248.7000   232.8000   224
Cash and Cash Equivalents
  186.8000   186.3000   74.1000   46.9000   78
Current Assets
  1,424.1000   1,443.3000   1,449.6000   1,406.5000   1,458.6000
Total Assets
  2,267.3000   2,278.4000   2,338.6000   2,281.5000   2,441.5000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  542.9000   509   531.6000   499.1000   503.6000
Long-term debt
  389.2000   553   344.1000   172   392.5000
Liabilities to Banks
  452.3000   599.8000   540.7000   505.1000   468.1000
Provisions
  108.4000   113.7000   118.8000   119.9000   116.4000
Liabilities
  1,172.5000   1,266.5000   1,262.3000   1,168.2000   1,137.5000
Share Capital
  81.4000   77.6000   77.9000   78   79.5000
Total Equity
  1,093.6000   1,010.8000   1,074.3000   1,111.9000   1,302.5000
Minority Interests
  1.2000   1.1000   1.4000   1.4000   1.5000
Total liabilities equity
  2,267.3000   2,278.4000   2,338.6000   2,281.5000   2,441.5000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  1,193.3000   1,031.6000   965.1000   1,050.7000   1,094.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  237.9000   145.3000   156.5000   178.7000   226.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  217.9000   119.1000   126.8000   151.4000   189.4000
Income Taxes
  -87.5000   -56.7000   -34.2000   -48.9000   .8000
Minority Interests Profit
  0.0000   0.0000   0.0000   -.1000   0.0000
Net Income
  130.4000   62.4000   92.6000   102.4000   190.3000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  2.6700   1.2700   1.9100   2.1100   3.8700
Dividend per Share
  1.4000   1.2700   1.5300   1.6000   1.6500

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  132   -1.6000   44.5000   104.2000   134.6000
Cash Flow from Investing Activities
  -177   -5.1000   -35.9000   -29.3000   -84.1000
Cash Flow from Financing
  40   7.2000   -112   -107   -17.8000
Decrease / Increase in Cash
  -3.3000   -.5000   -112.2000   -27.2000   31.1000
Employees
  1,704   1,755   1,808   1,762   1,810