REMY COINTREAU/ FR0000130395 /
2024-09-10 2:10:10 PM | Chg. -0.95 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
65.15EUR | -1.44% | 5,090 Turnover: 334,317.18 |
-Bid Size: - | -Ask Size: - | 3.32 bill.EUR | 3.05% | 17.99 |
Assets
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
2024 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 310.1000 | 336.6000 | 392.3000 | 449.1000 | 450.6000 | ||||||
Intangible Assets | 519 | 525.5000 | 511.9000 | 506.4000 | 504.8000 | ||||||
Long-Term Investments | 88.2000 | 28.3000 | - | - | 1.5000 | ||||||
Fixed Assets | 940.6000 | 919.9000 | 982.5000 | 1,004.4000 | 1,037.3000 | ||||||
Inventories | 1,363.9000 | 1,492.5000 | 1,615.5000 | 1,815.8000 | 1,962.8000 | ||||||
Accounts Receivable | 199.4000 | 158.1000 | 253.6000 | 268.7000 | 238.2000 | ||||||
Cash and Cash Equivalents | 269.4000 | 201 | 116.3000 | 73.7000 | 93 | ||||||
Current Assets | 1,848.2000 | 1,861.2000 | 1,996 | 2,182.5000 | 2,333.4000 | ||||||
Total Assets | 2,788.7000 | 2,781.1000 | 2,978.6000 | 3,187 | 3,370.7000 |
Liabilities
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
2024 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 534.4000 | 586.1000 | 683.3000 | 717.5000 | 676.3000 | ||||||
Long-term debt | 452 | 423.8000 | 363.9000 | 325.1000 | 514.9000 | ||||||
Liabilities to Banks | 729 | 522.4000 | - | - | - | ||||||
Provisions | 73.1000 | 66.9000 | 77.2000 | 56.4000 | 85.2000 | ||||||
Liabilities | 1,385.4000 | 1,231.9000 | 1,316.8000 | 1,431.8000 | 1,525.1000 | ||||||
Share Capital | 80.2000 | 80.8000 | - | - | - | ||||||
Total Equity | 1,402.5000 | 1,548.4000 | 1,660.7000 | 1,754.4000 | 1,845.3000 | ||||||
Minority Interests | .9000 | .8000 | 1 | .7000 | .3000 | ||||||
Total liabilities equity | 2,788.7000 | 2,781.1000 | 2,978.6000 | 3,187 | 3,370.7000 |
Income Statement
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
2024 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,024.8000 | 1,010.2000 | 1,312.9000 | 1,548.5000 | 1,194.1000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 195.5000 | 235.9000 | 320.3000 | 426.5000 | 291.6000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 167.5000 | 221.2000 | 307.1000 | 408.9000 | 253.2000 | ||||||
Income Taxes | -60.6000 | -76.9000 | 95.6000 | 116.3000 | 69.4000 | ||||||
Minority Interests Profit | .1000 | .3000 | - | -.3000 | -.4000 | ||||||
Net Income | 113.4000 | 144.5000 | 212.5000 | 293.8000 | 184.8000 |
Per Share
Cash Flow
|
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
2024 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 80.5000 | 177 | 144.8000 | 124.1000 | 94.6000 | ||||||
Cash Flow from Investing Activities | -52.5000 | 8.4000 | -65.7000 | -59.3000 | -80.4000 | ||||||
Cash Flow from Financing | 62.1000 | -253.2000 | -175.1000 | -107.2000 | 7.2000 | ||||||
Decrease / Increase in Cash | 90.8000 | -68.4000 | - | - | - | ||||||
Employees | 1,853 | 1,832 | 1,924 | 2,021 | 1,943 |