08/11/2024  21:52:01 Chg. +0.34 Volume Bid08/11/2024 Ask08/11/2024 Market Capitalization Dividend Y. P/E Ratio
57.76EUR +0.59% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 41.29 bill.EUR - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  730   878   1,754   1,858   2,140
Intangible Assets
  11,296   13,454   29,487   30,278   24,261
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  12,386   14,569   31,589   32,698   27,106
Inventories
  681   770   1,201   1,276   1,314
Accounts Receivable
  1,331   1,623   2,004   2,097   2,079
Cash and Cash Equivalents
  740   882   2,125   1,483   1,549
Current Assets
  2,882   3,450   5,424   4,952   5,033
Total Assets
  15,268   18,019   37,013   37,650   32,139

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  2,948   3,495   4,629   4,811   4,820
Long-term debt
  671   804   11,515   9,670   8,545
Liabilities to Banks
  2,420   2,389   12,861   11,879   12,195
Provisions
  2,036   2,408   4,041   4,248   3,747
Liabilities
  8,362   9,593   23,440   22,861   22,732
Share Capital
  74   74   74   74   74
Total Equity
  6,904   8,421   13,533   14,742   9,363
Minority Interests
  2   5   40   47   44
Total liabilities equity
  15,268   18,019   37,013   37,650   32,139

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  8,874   9,891   11,512   12,597   12,846
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,241   2,410   2,737   3,047   -1,954
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,208   2,394   2,499   2,722   -2,107
Income Taxes
  -463   -558   894   -536   -665
Minority Interests Profit
  -2   -4   -17   -20   -13
Net Income
  1,743   1,832   6,172   2,161   -3,683

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  2.4400   2.6020   8.7870   3.0610   -5.1970
Dividend per Share
  1.3900   1.5320   1.6430   1.7070   1.7460

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  1,784   2,422   2,491   2,454   1,411
Cash Flow from Investing Activities
  -134   -583   -8,896   -422   -442
Cash Flow from Financing
  -1,798   -1,766   7,737   -2,618   -830
Decrease / Increase in Cash
  -148   73   1,332   -586   139
Employees
  34,700   34,700   40,400   42,400   42,400