2024-11-15  10:10:00 PM Chg. -0.87 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
167.71USD -0.52% 77,458
Turnover: 4.25 mill.
100.00Bid Size: 100 268.54Ask Size: 100 2.98 bill.USD 1.06% 26.75

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  85.7630   87.6190   85.7340   86.7040   83.9230
Intangible Assets
  70.4080   73.2870   73.0710   71.6030   63.5820
Long-Term Investments
  21.7510   20.3540   22.8170   25.6900   21.3160
Fixed Assets
  314.0080   319.6600   315.5600   315.5400   291.1550
Inventories
  77.7080   75.0990   77.0820   87.2210   94.0900
Accounts Receivable
  189.4840   188.2970   195.2250   208.3580   202.1390
Cash and Cash Equivalents
  64.7310   81.0530   88.8180   89.8790   104.1470
Current Assets
  351.5180   365.8530   376.4680   406.5860   418.5100
Total Assets
  665.5260   685.5130   692.0280   722.1260   709.6650

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  74.9870   67.2910   77.5830   93.0080   87.8190
Long-term debt
  75.3280   81.4390   65.7690   61.0680   35.9340
Liabilities to Banks
  .4000   .7000   .7000   5.7000   .7000
Provisions
  10.5000   16.1400   13.1000   10.8000   11.2000
Liabilities
  300.3910   304.2700   279.4220   312.5080   273.2960
Share Capital
  13.3010   13.2880   13.2780   13.3080   13.3380
Total Equity
  365.1350   381.2430   412.6060   409.6180   436.3690
Minority Interests
  7.6600   8.1980   9.8460   1.9460   1.3170
Total liabilities equity
  665.5260   685.5130   692.0280   722.1260   709.6650

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  765.8600   737.5550   746.6650   820.0820   867.5200
Depreciation (total)
  12.3060   12.3950   -   -   -
Operating Result
  77.3560   71.2600   83.0510   62.7440   87.7810
Interest Income
  .1700   -.9610   -.8520   -1.3580   -4.0410
Income Before Taxes
  78.2930   70.2300   84.0090   60.6680   83.0980
Income Taxes
  23.5390   17.7850   23.2260   41.6530   25.0500
Minority Interests Profit
  1.8050   1.5260   1.6360   2.0220   .3380
Net Income
  58.2970   51.1800   61.4030   20.2780   59.4730

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  4.2700   3.8400   4.6400   1.5300   4.4600
Dividend per Share
  1.1500   1.2600   1.3550   1.4100   1.4650

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  54.6900   73.4320   73.7530   64.7620   78.7790
Cash Flow from Investing Activities
  -84.4710   -34.1960   -23.7690   -13.8960   -12.3580
Cash Flow from Financing
  30.1610   -16.8970   -38.1300   -55.2090   -46.9050
Decrease / Increase in Cash
  -3.7610   16.3220   7.7650   1.0610   13.3750
Employees
  1,941   2,040   2,020   2,110   2,160