11/10/2024  22:10:00 Chg. +1.57 Volume Bid02:00:00 Ask02:00:00 Market Capitalization Dividend Y. P/E Ratio
161.60USD +0.98% 67,555
Turnover: 6.22 mill.
64.62Bid Size: 100 241.87Ask Size: 100 2.89 bill.USD 1.10% 25.77

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  87.6190   85.7340   86.7040   83.9230   213.4690
Intangible Assets
  73.2870   73.0710   71.6030   63.5820   1,121.7650
Long-Term Investments
  20.3540   22.8170   25.6900   21.3160   93.8000
Fixed Assets
  319.6600   315.5600   315.5400   291.1550   2,134.3440
Inventories
  75.0990   77.0820   87.2210   94.0900   174.9500
Accounts Receivable
  188.2970   195.2250   208.3580   202.1390   375.9820
Cash and Cash Equivalents
  81.0530   88.8180   89.8790   104.1470   123.5240
Current Assets
  365.8530   376.4680   406.5860   418.5100   715.9720
Total Assets
  685.5130   692.0280   722.1260   709.6650   2,850.3160

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  67.2910   77.5830   93.0080   87.8190   164.1010
Long-term debt
  81.4390   65.7690   61.0680   35.9340   882.4370
Liabilities to Banks
  .7000   .7000   5.7000   .7000   38.3000
Provisions
  16.1400   13.1000   10.8000   11.2000   214.5000
Liabilities
  304.2700   279.4220   312.5080   273.2960   1,607.9500
Share Capital
  13.2880   13.2780   13.3080   13.3380   17.7350
Total Equity
  381.2430   412.6060   409.6180   436.3690   1,242.3660
Minority Interests
  8.1980   9.8460   1.9460   1.3170   1.6040
Total liabilities equity
  685.5130   692.0280   722.1260   709.6650   2,850.3160

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  737.5550   746.6650   820.0820   867.5200   1,133.5030
Depreciation (total)
  12.3950   -   -   -   -
Operating Result
  71.2600   83.0510   62.7440   87.7810   46.1340
Interest Income
  -.9610   -.8520   -1.3580   -4.0410   -16.9760
Income Before Taxes
  70.2300   84.0090   60.6680   83.0980   28.9040
Income Taxes
  17.7850   23.2260   41.6530   25.0500   2.0840
Minority Interests Profit
  1.5260   1.6360   2.0220   .3380   .2620
Net Income
  51.1800   61.4030   20.2780   59.4730   31.6220

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  3.8400   4.6400   1.5300   4.4600   2.0800
Dividend per Share
  1.2600   1.3550   1.4100   1.4650   1.5250

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  73.4320   73.7530   64.7620   78.7790   82.3740
Cash Flow from Investing Activities
  -34.1960   -23.7690   -13.8960   -12.3580   -908.6320
Cash Flow from Financing
  -16.8970   -38.1300   -55.2090   -46.9050   844.1300
Decrease / Increase in Cash
  16.3220   7.7650   1.0610   13.3750   19.1300
Employees
  2,040   2,020   2,110   2,160   4,500