2024-11-16  1:04:00 PM Chg. 0.000 Volume Bid1:04:00 PM Ask1:04:00 PM Market Capitalization Dividend Y. P/E Ratio
0.742EUR 0.00% -
Turnover: -
0.742Bid Size: - 0.760Ask Size: - 94.18 mill.EUR - -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  51.8000   49   39   21.1130   15.8640
Intangible Assets
  15.9000   12.4000   7.3000   5.0740   5.4810
Long-Term Investments
  -   -   -   5.2770   2.7630
Fixed Assets
  -   -   -   74.3140   65.0500
Inventories
  .2000   .0600   .2000   .2170   .1090
Accounts Receivable
  31   37.1000   35.4000   39.6810   34.1350
Cash and Cash Equivalents
  66   44.9000   56.7000   36.3880   37.6420
Current Assets
  113.4000   88.8000   103.1000   86.7460   89.2930
Total Assets
  225.1000   190.9000   200.3000   161.0600   154.3430

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  28.6000   22.4000   24.3000   23.8980   25.5300
Long-term debt
  .0300   .0200   2.4000   5.6860   -
Liabilities to Banks
  .0300   .0200   2.4000   -   -
Provisions
  7.5000   6.8000   4.6000   6.8510   13.9050
Liabilities
  64.9000   54.3000   52.9000   45.4090   54.9480
Share Capital
  124.1720   124.4720   124.5790   -   -
Total Equity
  160.2000   136.6000   147.4000   115.1410   97.8460
Minority Interests
  0.0000   0.0000   .3000   .5100   1.5490
Total liabilities equity
  225.1000   190.9000   200.3000   161.0600   154.3430

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  238   143.4000   155.2000   173.0220   189.2800
Depreciation (total)
  -   -   -   -   -
Operating Result
  87.9000   -18.8000   15.2000   -32.2710   -10.9370
Interest Income
  -6.0100   -.4500   -.2600   -.0750   .2270
Income Before Taxes
  81.9000   -19.3000   14.6000   -33.2460   -11.2580
Income Taxes
  8.4000   .6000   4.8000   .1580   5.1800
Minority Interests Profit
  .0800   0.0000   0.0000   .2160   1.0390
Net Income
  73.6000   -19.9000   9.8000   -33.3040   -17.4770

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.5900   -0.1600   0.0800   -0.2700   -0.1400
Dividend per Share
  0.0300   0.0000   0.0000   -   -

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -17.7000   -5   -7.7000   -1.2580   6.4730
Cash Flow from Investing Activities
  173.2000   -7.1000   24.7000   -13.9890   -1.7030
Cash Flow from Financing
  -143.1000   -9.1000   -5.3000   -5.0650   -3.5160
Decrease / Increase in Cash
  12.4000   -21.1000   11.8000   -   -
Employees
  902   936   1,139   1,112   1,111