12/11/2024  21:00:00 Chg. -0.3000 Volume Bid12/11/2024 Ask12/11/2024 Market Capitalization Dividend Y. P/E Ratio
79.6000GBX -0.38% 347,393
Turnover(GBP): 275,836.1750
-Bid Size: - 163.0000Ask Size: 5,000 331.09 mill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  209.1000   227   177   156.6000   148.8000
Intangible Assets
  356.6000   357.1000   403.4000   406.1000   369.2000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  163.7000   150.5000   163.3000   132.6000   131.9000
Accounts Receivable
  143.7000   140.6000   146.4000   163.9000   157.5000
Cash and Cash Equivalents
  55.4000   175.1000   150.6000   102.7000   53.5000
Current Assets
  413.4000   500.4000   506   399.5000   346.9000
Total Assets
  1,052.4000   1,169.4000   1,169   1,019.1000   947.2000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  104.3000   97.9000   113.4000   174.4000   170.6000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  108.8000   80.7000   80.4000   71   106.1000
Liabilities
  555.4000   619.5000   642.5000   527.9000   495.6000
Share Capital
  4.3000   4.3000   4.3000   4.3000   4.3000
Total Equity
  497   549.9000   526.5000   491.2000   451.6000
Minority Interests
  43.8000   46.5000   33.8000   29   28.2000
Total liabilities equity
  1,052.4000   1,169.4000   1,169   1,019.1000   947.2000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  819.1000   821.2000   809.2000   762.6000   689.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  89.6000   89.2000   90.8000   72.2000   43.7000
Interest Income
  -5.6000   -5.5000   -2.8000   -5.6000   -6.7000
Income Before Taxes
  84   83.7000   88   66.6000   37
Income Taxes
  26.1000   14   21.1000   17.8000   11.2000
Minority Interests Profit
  -5.5000   -2   -2.7000   -1.1000   .3000
Net Income
  52.4000   67.7000   64.2000   47.7000   26.1000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.1794   0.1722   0.1642   0.1339   0.0614
Dividend per Share
  0.0539   0.0811   0.0828   0.0828   0.0828

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  36.7000   82.4000   91.1000   34.6000   65.4000
Cash Flow from Investing Activities
  -87.4000   -32.3000   -37   -10.7000   -16.3000
Cash Flow from Financing
  31.4000   4.9000   -30.9000   -44.2000   -80.9000
Decrease / Increase in Cash
  -19.3000   55   23.2000   -20.3000   -31.8000
Employees
  5,527   4,998   4,520   4,476   3,986