2024-11-12  9:00:00 PM Chg. -0.3000 Volume Bid2024-11-12 Ask2024-11-12 Market Capitalization Dividend Y. P/E Ratio
79.6000GBX -0.38% 347,393
Turnover(GBP): 275,836.1750
-Bid Size: - 163.0000Ask Size: 5,000 331.09 mill.GBP - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  227   177   156.6000   148.8000   106.9000
Intangible Assets
  357.1000   403.4000   406.1000   369.2000   304.4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  150.5000   163.3000   132.6000   131.9000   104.6000
Accounts Receivable
  140.6000   146.4000   163.9000   157.5000   104.1000
Cash and Cash Equivalents
  175.1000   150.6000   102.7000   53.5000   78.7000
Current Assets
  500.4000   506   399.5000   346.9000   318.5000
Total Assets
  1,169.4000   1,169   1,019.1000   947.2000   849.6000

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  97.9000   113.4000   174.4000   170.6000   161.8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  80.7000   80.4000   71   106.1000   115.4000
Liabilities
  619.5000   642.5000   527.9000   495.6000   432.7000
Share Capital
  4.3000   4.3000   4.3000   4.3000   4.3000
Total Equity
  549.9000   526.5000   491.2000   451.6000   416.9000
Minority Interests
  46.5000   33.8000   29   28.2000   25.4000
Total liabilities equity
  1,169.4000   1,169   1,019.1000   947.2000   849.6000

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  821.2000   809.2000   762.6000   689.4000   587.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  89.2000   90.8000   72.2000   43.7000   33.4000
Interest Income
  -5.5000   -2.8000   -5.6000   -6.7000   -4.1000
Income Before Taxes
  83.7000   88   66.6000   37   29.3000
Income Taxes
  14   21.1000   17.8000   11.2000   9.7000
Minority Interests Profit
  -2   -2.7000   -1.1000   .3000   3.8000
Net Income
  67.7000   64.2000   47.7000   26.1000   19.3000

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  0.1722   0.1642   0.1339   0.0614   0.0562
Dividend per Share
  0.0811   0.0828   0.0828   0.0828   0.0580

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  82.4000   91.1000   34.6000   65.4000   115.8000
Cash Flow from Investing Activities
  -32.3000   -37   -10.7000   -16.3000   28.5000
Cash Flow from Financing
  4.9000   -30.9000   -44.2000   -80.9000   -117.1000
Decrease / Increase in Cash
  55   23.2000   -20.3000   -31.8000   27.2000
Employees
  4,998   4,520   4,476   3,986   3,571