15/11/2024  13:29:37 Chg. +0.3500 Volume Bid21:59:22 Ask21:59:22 Market Capitalization Dividend Y. P/E Ratio
7.7000EUR +4.76% 4,360
Turnover: 33,572
-Bid Size: - -Ask Size: - 21.26 bill.EUR - -

Assets

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Property and Equipment
  920   978   1,197   743   789
Intangible Assets
  7,005   8,971   10,120   12,435   12,493
Long-Term Investments
  296,457   337,454   351,979   421,688   451,379
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  6,785   6,409   7,782   10,065   10,690
Current Assets
  -   -   -   -   -
Total Assets
  325,932   369,204   386,985   470,498   493,941

 

Liabilities

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  316,282   357,392   374,030   455,832   477,854
Share Capital
  -   -   -   -   -
Total Equity
  9,650   11,811   12,955   14,666   16,087
Minority Interests
  -   -   -   -   -
Total liabilities equity
  325,932   369,204   386,985   470,498   493,941

 

Income Statement

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,240   3,192   3,395   3,390   4,093
Interest Income
  -305   -341   -312   -360   -425
Income Before Taxes
  1,635   2,614   3,148   2,275   3,296
Income Taxes
  289   398   569   354   906
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -1
Net Income
  1,346   2,216   2,579   1,921   2,389

 

Per Share

2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
Earnings per Share
  0.5280   0.8690   1.0100   0.7500   0.9310
Dividend per Share
  0.3357   0.3693   0.4878   0.5350   0.4700

 

Cash Flow

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,324   1,828   2,533   2,201   1,620
Cash Flow from Investing Activities
  -584   -545   -469   -549   816
Cash Flow from Financing
  49   -1,666   -674   -371   -1,702
Decrease / Increase in Cash
  789   -383   1,390   1,281   734
Employees
  22,308   23,047   23,507   26,267   27,151