15/11/2024  13:29:37 Chg. +0.3500 Volume Bid21:59:22 Ask21:59:22 Market Capitalization Dividend Y. P/E Ratio
7.7000EUR +4.76% 4,360
Turnover: 33,572
-Bid Size: - -Ask Size: - 21.26 bill.EUR - -

Assets

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Property and Equipment
  1,197   743   789   1,409   1,065
Intangible Assets
  10,120   12,435   12,493   13,780   17,476
Long-Term Investments
  351,979   421,688   451,379   449,559   407,675
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  7,782   10,065   10,690   12,125   6,965
Current Assets
  -   -   -   -   -
Total Assets
  386,985   470,498   493,941   508,645   454,214

 

Liabilities

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  374,030   455,832   477,854   491,396   434,545
Share Capital
  -   -   -   -   -
Total Equity
  12,955   14,666   16,087   17,249   19,477
Minority Interests
  -   -   -   -   -
Total liabilities equity
  386,985   470,498   493,941   508,645   454,214

 

Income Statement

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,395   3,390   4,093   3,428   2,287
Interest Income
  -312   -360   -425   -410   -
Income Before Taxes
  3,148   2,275   3,296   3,635   2,287
Income Taxes
  569   354   906   622   365
Minority Interests Profit
  0.0000   0.0000   -1   -3   9
Net Income
  2,579   1,921   2,389   3,010   792

 

Per Share

2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
Earnings per Share
  1.0100   0.7500   0.9310   1.1690   0.3030
Dividend per Share
  0.4878   0.5350   0.4700   0.4935   0.4626

 

Cash Flow

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Cash Flow from Operating Activities
  2,533   2,201   1,620   2,464   -209
Cash Flow from Investing Activities
  -469   -549   816   -789   -324
Cash Flow from Financing
  -674   -371   -1,702   -544   -2,457
Decrease / Increase in Cash
  1,390   1,281   734   1,131   -2,990
Employees
  23,507   26,267   27,151   28,206   24,676