11/15/2024  1:29:37 PM Chg. +0.3500 Volume Bid9:59:22 PM Ask9:59:22 PM Market Capitalization Dividend Y. P/E Ratio
7.7000EUR +4.76% 4,360
Turnover: 33,572
-Bid Size: - -Ask Size: - 21.26 bill.EUR - -

Assets

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Property and Equipment
  789   1,409   1,065   893   478
Intangible Assets
  12,493   13,780   17,476   20,345   6,858
Long-Term Investments
  451,379   449,559   407,675   432,556   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   -
Cash and Cash Equivalents
  10,690   12,125   6,965   8,018   7,170
Current Assets
  -   -   -   -   -
Total Assets
  493,941   508,645   454,214   516,097   199,102

 

Liabilities

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  477,854   491,396   434,545   495,219   181,838
Share Capital
  -   -   -   -   -
Total Equity
  16,087   17,249   19,477   20,878   17,088
Minority Interests
  -   -   -   -   176
Total liabilities equity
  493,941   508,645   454,214   516,097   199,102

 

Income Statement

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,093   3,428   2,287   2,419   -
Interest Income
  -425   -410   -   -   -
Income Before Taxes
  3,296   3,635   2,287   2,419   -
Income Taxes
  906   622   365   271   462
Minority Interests Profit
  -1   -3   9   -67   771
Net Income
  2,389   3,010   792   2,118   -2,042

 

Per Share

2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
2020
IFRS
in USD
2021
IFRS
in USD
Earnings per Share
  0.9310   1.1690   0.3030   0.8160   -0.7770
Dividend per Share
  0.4700   0.4935   0.4626   0.1610   0.1723

 

Cash Flow

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,620   2,464   -209   1,966   278
Cash Flow from Investing Activities
  816   -789   -324   -1,195   -726
Cash Flow from Financing
  -1,702   -544   -2,457   212   1,265
Decrease / Increase in Cash
  734   1,131   -2,990   983   -
Employees
  27,151   28,206   24,676   17,256   -