11/8/2024  10:10:00 PM Chg. +6.25 Volume Bid12:14:32 AM Ask12:14:32 AM Market Capitalization Dividend Y. P/E Ratio
261.52USD +2.45% 2.6 mill.
Turnover: 385.77 mill.
260.85Bid Size: 100 261.94Ask Size: 100 153.2 bill.USD 0.15% 39.56

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  1,213.7000   1,106   1,137.3000   1,034   880.8000
Intangible Assets
  228.3000   171.4000   117.3000   86.3000   -
Long-Term Investments
  4,345.2000   5,500.9000   6,698.4000   4,034.7000   3,830.5000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  7,507.3000   8,160.1000   9,399.5000   10,416.9000   11,958.2000
Cash and Cash Equivalents
  226.2000   76.5000   187.1000   203.5000   84.9000
Current Assets
  -   -   -   -   -
Total Assets
  54,895.3000   64,098.3000   71,132.3000   75,465   88,690.8000

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  5,962.7000   4,955.8000   6,010.6000   5,532.8000   7,002.2000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  41,222.1000   47,059.7000   52,900.7000   59,574   68,413.7000
Share Capital
  584.6000   585.2000   584.4000   584.9000   585.3000
Total Equity
  13,673.2000   17,038.6000   18,231.6000   15,891   20,277.1000
Minority Interests
  222.9000   0.0000   0.0000   -   -
Total liabilities equity
  54,895.3000   64,098.3000   71,132.3000   75,465   88,690.8000

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  39,022.3000   42,658.1000   47,702   49,610.7000   62,108.5000
Depreciation (total)
  306.1000   331.8000   337.4000   336.6000   299.7000
Operating Result
  -   -   -   -   -
Interest Income
  -189.7000   -217   -218.6000   -243.5000   -268.4000
Income Before Taxes
  5,160.3000   7,173.2000   4,210   922.1000   4,903.7000
Income Taxes
  1,180.3000   1,468.6000   859.1000   200.6000   1,001.3000
Minority Interests Profit
  -9.7000   0.0000   0.0000   -   -
Net Income
  3,943.4000   5,677.7000   3,324   694.6000   3,864.8000

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  6.7500   9.7100   5.6900   1.1900   6.6100
Dividend per Share
  2.6500   4.9000   1.9000   0.4000   0.4000

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  6,261.6000   6,905.6000   7,761.7000   6,848.8000   10,643.3000
Cash Flow from Investing Activities
  -4,338.3000   -6,117.7000   -3,119.8000   -7,956.2000   -10,842.6000
Cash Flow from Financing
  -1,770.9000   -938.8000   -4,516.3000   1,126.2000   78
Decrease / Increase in Cash
  152.4000   -150.9000   125.6000   18.8000   -121.3000
Employees
  41,571   43,326   49,000   -   -