BROWN + BROWN DL-,10/ US1152361010 /
| 12/23/2024 8:31:17 PM | Chg. -0.98 | Volume | Bid10:00:01 PM | Ask10:00:01 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 98.48EUR | -0.99% | 201 Turnover: 19,716.82 |
98.48Bid Size: 40 | 99.08Ask Size: 40 | 28.25 bill.EUR | - | - |
Assets
| 2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 61.4000 | 74.3000 | 74.7000 | 84.6680 | 81.7530 | ||||||
| Intangible Assets | 496.2000 | 566.5000 | 618.9000 | 784.6420 | 744.6800 | ||||||
| Long-Term Investments | - | - | - | 19.8620 | 18.0920 | ||||||
| Fixed Assets | - | - | - | 3,386.3500 | 3,475.3500 | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | - | - | - | 437.5750 | 465.8530 | ||||||
| Cash and Cash Equivalents | 286.3000 | 219.8000 | 203 | 470.0480 | 443.4200 | ||||||
| Current Assets | 708.1000 | 759.5000 | 928 | 1,570.1080 | 1,537.3890 | ||||||
| Total Assets | 2,607 | 3,128.1000 | 3,649.5000 | 4,956.4580 | 5,012.7390 | ||||||
Liabilities
| 2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 22.4000 | 48.5000 | 34.2000 | 57.2610 | 63.9100 | ||||||
| Long-term debt | - | - | - | 1,152.8460 | 1,079.8780 | ||||||
| Liabilities to Banks | 30 | 32.9000 | 81 | 83.3000 | 83.1000 | ||||||
| Provisions | 178.1000 | 237.6000 | 291.7000 | 341.5000 | 360.9000 | ||||||
| Liabilities | 963 | 1,320.7000 | 1,642.4000 | 2,842.7130 | 2,862.9630 | ||||||
| Share Capital | 14.3000 | 14.4000 | 14.5000 | 29.1740 | 29.2840 | ||||||
| Total Equity | 1,644 | 1,807.3000 | 2,007.1000 | 2,113.7450 | 2,149.7760 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 2,607 | 3,128.1000 | 3,649.5000 | 4,956.4580 | 5,012.7390 | ||||||
Income Statement
| 2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,013.5000 | 1,200 | 1,363.3000 | 1,575.7960 | 1,660.5090 | ||||||
| Depreciation (total) | 54.8000 | 63.6000 | 67.9000 | 103.8360 | 108.3210 | ||||||
| Operating Result | 284.7000 | 320.9000 | 374 | - | - | ||||||
| Interest Income | -14.1000 | -16.1000 | -16.4000 | -28.4080 | -39.2480 | ||||||
| Income Before Taxes | 270.5000 | 304.8000 | 357.6000 | 339.7490 | 402.5590 | ||||||
| Income Taxes | 106.5000 | 120.8000 | 140.5000 | 132.8530 | 159.2410 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 164 | 184.1000 | 217.1000 | 206.8960 | 243.3180 | ||||||
Per Share
Cash Flow
| 2011 US GAAP in mill. USD |
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 237.5000 | 220.3000 | 389.4000 | 385.0190 | 411.8480 | ||||||
| Cash Flow from Investing Activities | -175.7000 | -435.5000 | -380.6000 | -707.3130 | -144.6370 | ||||||
| Cash Flow from Financing | -48.5000 | -148.7000 | -25.6000 | 589.3900 | -293.8390 | ||||||
| Decrease / Increase in Cash | 13.3000 | -66.5000 | -16.9000 | 267.0960 | -26.6280 | ||||||
| Employees | 5,557 | 6,438 | 6,992 | 7,591 | 7,807 | ||||||
