BROWN + BROWN DL-,10/ US1152361010 /
| 2024-12-23 8:31:17 PM | Chg. -0.98 | Volume | Bid10:00:01 PM | Ask10:00:01 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 98.48EUR | -0.99% | 201 Turnover: 19,716.82 |
98.48Bid Size: 40 | 99.08Ask Size: 40 | 28.25 bill.EUR | - | - |
Assets
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 100.3950 | 148.6270 | 201.1150 | 212.0330 | 239.9000 | ||||||
| Intangible Assets | 898.8070 | 916.7680 | 1,049.6600 | 1,081.4650 | 1,595.2000 | ||||||
| Long-Term Investments | 17.3940 | 27.3780 | 24.9710 | 30.9700 | 22.4000 | ||||||
| Fixed Assets | 4,521.3570 | 5,128.0190 | 6,008.2430 | 6,465.1590 | 8,977.5000 | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | 910.2110 | 1,001.3390 | 1,142.7170 | 1,279.2940 | 2,355.3000 | ||||||
| Cash and Cash Equivalents | 438.9610 | 542.1740 | 817.3980 | 887.0090 | 650 | ||||||
| Current Assets | 2,167.3110 | 2,494.8020 | 2,958.2490 | 3,330.2840 | 4,996 | ||||||
| Total Assets | 6,688.6680 | 7,622.8210 | 8,966.4920 | 9,795.4430 | 13,973.5000 | ||||||
Liabilities
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 87.3450 | 99.9600 | 190.4970 | 206.3700 | 286.5000 | ||||||
| Long-term debt | 1,456.9900 | 1,500.3430 | 2,025.9060 | 1,980.4370 | 3,691.5000 | ||||||
| Liabilities to Banks | 105.6000 | 113.8000 | - | - | - | ||||||
| Provisions | 315.7000 | 328.3000 | - | - | - | ||||||
| Liabilities | 3,688.1000 | 4,272.5420 | 5,212.2690 | 5,598.5500 | 9,366.9000 | ||||||
| Share Capital | 29.3380 | 29.7110 | 29.9690 | 30.0990 | 30.3000 | ||||||
| Total Equity | 3,000.5680 | 3,350.2790 | 3,754.2230 | 4,196.8930 | 4,606.6000 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 6,688.6680 | 7,622.8210 | 8,966.4920 | 9,795.4430 | 13,973.5000 | ||||||
Income Statement
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 2,014.2460 | 2,392.1710 | 2,613.3750 | 3,051.3980 | 3,573.4000 | ||||||
| Depreciation (total) | 109.3780 | 128.7150 | 134.7990 | 152.9020 | 185.8000 | ||||||
| Operating Result | - | - | - | - | - | ||||||
| Interest Income | -40.5800 | -63.6600 | -58.9730 | -64.9810 | -141.2000 | ||||||
| Income Before Taxes | 462.4620 | 525.9290 | 624.0990 | 762.8230 | 876.1000 | ||||||
| Income Taxes | 118.2070 | 127.4150 | 143.6160 | 175.7190 | 204.3000 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 344.2550 | 398.5140 | 480.4830 | 587.1040 | 671.8000 | ||||||
Per Share
Cash Flow
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 567.5290 | 678.1800 | 721.6470 | 942.4690 | 881.4000 | ||||||
| Cash Flow from Investing Activities | -951.7710 | -413.5850 | -759.0700 | -396.6800 | -1,912.6000 | ||||||
| Cash Flow from Financing | 337.7500 | -79.2160 | 346.3630 | -343.8790 | 1,725.4000 | ||||||
| Decrease / Increase in Cash | -46.4920 | 185.3790 | 308.9400 | 198.3410 | 563 | ||||||
| Employees | 9,590 | 10,083 | - | - | - | ||||||
