30/12/2024  13:55:02 Chg. +0.450 Volume Bid14:00:10 Ask14:00:10 Market Capitalization Dividend Y. P/E Ratio
36.470EUR +1.25% 2,418
Turnover: 87,501.050
-Bid Size: - -Ask Size: - 11.11 bill.EUR 7.06% 2.18

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  0.0000   0.0000   0.0000   0.0000   0.0000
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  27,517   28,222   27,713   25,609   26,760
Fixed Assets
  27,519   28,223   27,715   25,611   26,761
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  2,862   2,912   2,272   1,262   1,327
Current Assets
  3,692   3,062   2,750   2,015   1,604
Total Assets
  31,211   31,285   30,465   27,626   28,365

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  7   10   3   1   2
Long-term debt
  300   300   300   300   -
Liabilities to Banks
  300   300   300   300   300
Provisions
  162   227   285   123   121
Liabilities
  1,061   815   972   514   471
Share Capital
  306   306   306   306   306
Total Equity
  30,150   30,470   29,493   27,112   27,894
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  31,211   31,285   30,465   27,626   28,365

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  0.0000   0.0000   0.0000   0.0000   1
Depreciation (total)
  -   -   -   -   -
Operating Result
  7,891   2,660   3,363   -475   1,402
Interest Income
  -30   -69   -76   19   -24
Income Before Taxes
  7,861   2,591   3,287   -456   1,382
Income Taxes
  32   183   259   -183   8
Minority Interests Profit
  -11   0.0000   0.0000   0.0000   0.0000
Net Income
  7,818   2,408   3,028   -273   1,374

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  25.5300   7.8600   9.9100   -0.8900   4.4900
Dividend per Share
  2.0100   2.0100   2.0100   1.0100   1.0100

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  202   665   331   599   -97
Cash Flow from Investing Activities
  2,627   -490   825   -255   341
Cash Flow from Financing
  -2,295   -615   -615   -615   -308
Decrease / Increase in Cash
  534   -440   521   -271   -64
Employees
  29   35   31   32   30