2024-11-15  9:59:56 PM Chg. -0.45 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
153.35USD -0.29% 4,339
Turnover: 663,633.13
-Bid Size: - -Ask Size: - 4.17 bill.USD - 30.38

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  325.1000   334.9260   317.3510   291.2250   314.6650
Intangible Assets
  0.0000   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   378.1870   357.6630   332.4720   358.7270
Inventories
  404   525.9700   569.3710   564.1310   654.6420
Accounts Receivable
  305.4000   324.0720   384.6800   416.8880   365.5130
Cash and Cash Equivalents
  341.9000   346.5910   357.1060   432.9640   568.8600
Current Assets
  1,079   1,230.8390   1,344.7250   1,433.3470   1,617.4550
Total Assets
  1,447.7000   1,609.0260   1,702.3880   1,765.8190   1,976.1820

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  313.4000   396.3630   400.7100   397.2000   413.9990
Long-term debt
  257.8000   262.0460   259.2570   184.0020   26.1730
Liabilities to Banks
  261.4000   266.4000   262.8000   262.5000   313.1000
Provisions
  87.3000   95.5000   103.4000   90.1000   98.8000
Liabilities
  748.4000   827.8930   860.1160   849.0220   950.2430
Share Capital
  .5000   .5000   .5060   .5130   .5190
Total Equity
  699.3000   781.1330   842.2720   916.7970   1,025.9390
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,447.7000   1,609.0260   1,702.3880   1,765.8190   1,976.1820

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  2,228   2,378.2490   2,654.2900   2,556.0040   2,528.0520
Depreciation (total)
  -   47.2610   48.3780   47.4140   45.3300
Operating Result
  96.6000   100.6070   115.4360   99.4390   129.9080
Interest Income
  -11   -9.3610   -10.4650   -10.3930   -8.5360
Income Before Taxes
  85   93.3250   106.2950   87.3940   121.8230
Income Taxes
  2.7000   6.1120   11.9630   10.9670   9.7610
Minority Interests Profit
  -   -   -   -   -
Net Income
  82.3000   87.2130   94.3320   76.4270   112.0620

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  2.4000   2.5800   2.8100   2.2900   3.3300
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  207.6000   88.4320   76.5720   127.7380   171.7340
Cash Flow from Investing Activities
  -107.2000   -62.5670   -34.6690   -26.5160   -37.8340
Cash Flow from Financing
  -57.4000   -20.9590   -26.2030   -21.2910   1.3050
Decrease / Increase in Cash
  44.2000   4.7260   10.5150   75.8580   136.2900
Employees
  9,200   12,000   14,000   14,000   16,000