2024-11-15  9:59:56 PM Chg. -0.45 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
153.35USD -0.29% 4,339
Turnover: 663,633.13
-Bid Size: - -Ask Size: - 4.17 bill.USD - 30.38

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  317.3510   291.2250   314.6650   341.3060   384.2240
Intangible Assets
  -   -   -   8.2390   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  357.6630   332.4720   358.7270   415.4810   462.5920
Inventories
  569.3710   564.1310   654.6420   794.3460   700.9380
Accounts Receivable
  384.6800   416.8880   365.5130   394.8270   488.2840
Cash and Cash Equivalents
  357.1060   432.9640   568.8600   297.2690   223.7610
Current Assets
  1,344.7250   1,433.3470   1,617.4550   1,517.1610   1,538.2910
Total Assets
  1,702.3880   1,765.8190   1,976.1820   1,932.6420   2,000.8830

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  400.7100   397.2000   413.9990   506.3220   444.9440
Long-term debt
  259.2570   184.0020   26.1730   183.0850   187.2780
Liabilities to Banks
  262.8000   262.5000   313.1000   188.6000   288
Provisions
  103.4000   90.1000   98.8000   149.5000   185.3000
Liabilities
  860.1160   849.0220   950.2430   1,011.4990   1,135.3070
Share Capital
  .5060   .5130   .5190   .5260   .5290
Total Equity
  842.2720   916.7970   1,025.9390   921.1430   865.5760
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,702.3880   1,765.8190   1,976.1820   1,932.6420   2,000.8830

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,654.2900   2,556.0040   2,528.0520   2,873.5080   3,164.4340
Depreciation (total)
  48.3780   47.4140   45.3300   48.2960   52.2060
Operating Result
  115.4360   99.4390   129.9080   118.2830   142.0550
Interest Income
  -10.4650   -10.3930   -8.5360   -7.5300   -10.9040
Income Before Taxes
  106.2950   87.3940   121.8230   107.6100   125.9550
Income Taxes
  11.9630   10.9670   9.7610   94.5700   17.3390
Minority Interests Profit
  -   -   -   -   -
Net Income
  94.3320   76.4270   112.0620   13.0400   108.6160

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.8100   2.2900   3.3300   0.4000   3.5900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  76.5720   127.7380   171.7340   66.8310   115.3000
Cash Flow from Investing Activities
  -34.6690   -26.5160   -37.8340   -74.6210   -89.3590
Cash Flow from Financing
  -26.2030   -21.2910   1.3050   -265.4630   -97.2190
Decrease / Increase in Cash
  10.5150   75.8580   136.2900   -271.5680   -71.4320
Employees
  14,000   14,000   16,000   18,000   19,000