2024-09-06  10:00:00 PM Chg. -0.2200 Volume Bid1:52:14 AM Ask1:52:14 AM Market Capitalization Dividend Y. P/E Ratio
18.6500USD -1.17% 1.21 mill.
Turnover: 17.4 mill.
18.6600Bid Size: 200 19.2100Ask Size: 200 3.62 bill.USD 3.86% 60.16

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  14,105   14,802   15,367   14,620   14,909
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  713   640   604   647   783
Accounts Receivable
  3,029   2,454   3,614   2,553   4,705
Cash and Cash Equivalents
  40   69   47   25   452
Current Assets
  4,003   3,536   4,614   3,668   6,140
Total Assets
  26,753   26,830   29,969   25,951   29,978

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   3,687   2,425   4,811
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  737   66   504   831   822
Provisions
  -   -   -   -   -
Liabilities
  14,395   13,511   15,484   14,761   15,801
Share Capital
  -   -   -   -   -
Total Equity
  1,695   1,846   2,155   1,464   1,533
Minority Interests
  10,663   11,473   12,330   9,726   12,644
Total liabilities equity
  26,753   26,830   29,969   25,951   29,978

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  26,223   34,055   33,669   23,290   42,078
Depreciation (total)
  628   407   632   1,375   1,369
Operating Result
  1,147   2,272   1,980   -2,383   842
Interest Income
  -510   -431   -425   -436   -425
Income Before Taxes
  896   2,409   2,238   -2,607   712
Income Taxes
  937   302   176   -167   112
Minority Interests Profit
  -690   -1,773   -1,731   1,872   -540
Net Income
  -731   334   331   -568   60

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  -5.0300   2.1200   1.9700   -3.0600   0.3100
Dividend per Share
  1.7000   -   -   -   0.7200

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,496   2,604   2,500   1,510   1,991
Cash Flow from Investing Activities
  -1,570   -813   -1,765   -1,093   386
Cash Flow from Financing
  -940   -1,753   -717   -430   -1,979
Decrease / Increase in Cash
  -10   29   15   -21   393
Employees
  4,850   4,900   5,000   4,400   4,100