11/13/2024  10:00:00 PM Chg. +0.0600 Volume Bid10:00:10 PM Ask10:00:10 PM Market Capitalization Dividend Y. P/E Ratio
17.9600USD +0.34% 1.15 mill.
Turnover: 17.58 mill.
17.4500Bid Size: 200 18.4400Ask Size: 100 3.55 bill.USD - 17.78

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  13,493   13,890   14,105   14,802   15,367
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  916   1,343   713   640   604
Accounts Receivable
  1,785   2,279   3,029   2,454   3,614
Cash and Cash Equivalents
  30   50   40   69   47
Current Assets
  2,972   4,275   4,003   3,536   4,614
Total Assets
  24,142   26,103   26,753   26,830   29,969

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   3,687
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  1,000   1,715   737   66   504
Provisions
  -   -   -   -   -
Liabilities
  14,908   15,396   14,395   13,511   15,484
Share Capital
  -   -   -   -   -
Total Equity
  1,762   1,737   1,695   1,846   2,155
Minority Interests
  7,472   8,970   10,663   11,473   12,330
Total liabilities equity
  24,142   26,103   26,753   26,830   29,969

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  23,152   20,182   26,223   34,055   33,669
Depreciation (total)
  433   495   628   407   632
Operating Result
  1,258   990   1,147   2,272   1,980
Interest Income
  -443   -480   -510   -431   -425
Income Before Taxes
  991   738   896   2,409   2,238
Income Taxes
  182   78   937   302   176
Minority Interests Profit
  -691   -566   -690   -1,773   -1,731
Net Income
  118   94   -731   334   331

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.4130   0.9400   -5.0300   2.1200   1.9700
Dividend per Share
  2.4300   2.3400   1.7000   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,333   711   2,496   2,604   2,500
Cash Flow from Investing Activities
  -2,530   -1,273   -1,570   -813   -1,765
Cash Flow from Financing
  827   578   -940   -1,753   -717
Decrease / Increase in Cash
  -374   20   -10   29   15
Employees
  5,400   5,100   4,850   4,900   5,000