PHILIP MORRIS INTL INC./ US7181721090 /
2024-11-13 8:00:29 AM | Chg. -0.820 | Volume | Bid8:23:18 AM | Ask8:23:18 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
116.380EUR | -0.70% | - Turnover: - |
116.440Bid Size: 86 | 117.320Ask Size: 86 | 181.83 bill.EUR | - | - |
Assets
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 7,201 | 6,631 | 6,365 | 6,168 | 6,710 | ||||||
Intangible Assets | 2,278 | 2,113 | 2,019 | 2,818 | 6,732 | ||||||
Long-Term Investments | 1,269 | 4,635 | 4,798 | 4,463 | 4,431 | ||||||
Fixed Assets | 20,359 | 22,361 | 23,323 | 23,573 | 42,062 | ||||||
Inventories | 8,804 | 9,235 | 9,591 | 8,720 | 9,886 | ||||||
Accounts Receivable | 2,950 | 3,080 | 2,905 | 3,123 | 3,850 | ||||||
Cash and Cash Equivalents | 6,593 | 6,861 | 7,280 | 4,496 | 3,207 | ||||||
Current Assets | 19,442 | 20,514 | 21,492 | 17,717 | 19,619 | ||||||
Total Assets | 39,801 | 42,875 | 44,815 | 41,290 | 61,681 |
Liabilities
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 2,068 | 2,299 | 2,780 | 3,331 | 4,076 | ||||||
Long-term debt | 26,975 | 26,656 | 28,168 | 24,783 | 34,875 | ||||||
Liabilities to Banks | 730 | 338 | 244 | 225 | - | ||||||
Provisions | 10,661 | 12,257 | 13,060 | 12,602 | - | ||||||
Liabilities | 50,540 | 52,474 | 55,446 | 49,498 | 67,992 | ||||||
Share Capital | - | - | - | - | - | ||||||
Total Equity | -10,739 | -9,599 | -10,631 | -8,208 | -6,311 | ||||||
Minority Interests | 1,720 | 1,978 | 1,936 | 1,898 | 2,646 | ||||||
Total liabilities equity | 39,801 | 42,875 | 44,815 | 41,290 | 61,681 |
Income Statement
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 79,823 | 77,921 | 76,047 | 82,223 | 80,669 | ||||||
Depreciation (total) | 82 | 66 | 73 | 96 | 1,189 | ||||||
Operating Result | 11,377 | 10,531 | 11,668 | 12,975 | 12,246 | ||||||
Interest Income | 665 | 570 | 618 | 628 | 588 | ||||||
Income Before Taxes | 10,671 | 9,872 | 10,953 | 12,232 | 11,634 | ||||||
Income Taxes | 2,445 | 2,293 | 2,377 | 2,671 | 2,244 | ||||||
Minority Interests Profit | 375 | 543 | 536 | 601 | 479 | ||||||
Net Income | 7,911 | 7,185 | 8,056 | 9,109 | 9,048 |
Per Share
Cash Flow
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 9,478 | 10,090 | 9,812 | 11,967 | 10,803 | ||||||
Cash Flow from Investing Activities | -998 | -1,811 | -1,154 | -2,358 | -15,679 | ||||||
Cash Flow from Financing | -9,651 | -8,061 | -8,496 | -11,977 | 3,806 | ||||||
Decrease / Increase in Cash | -1,856 | 245 | 420 | -2,785 | -1,283 | ||||||
Employees | 77,400 | 73,500 | 71,000 | 69,600 | - |