11/12/2024  10:00:00 PM Chg. -0.2500 Volume Bid11:33:40 PM Ask11:33:40 PM Market Capitalization Dividend Y. P/E Ratio
5.1700USD -4.61% 218,158
Turnover: 971,507.0304
5.0500Bid Size: 100 5.2300Ask Size: 300 106.83 mill.USD 11.61% -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  1.5690   20.9290   30.1640   28.7410   27.1360
Intangible Assets
  .8600   .8600   .8600   .8600   .8600
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2.4520   22.6520   31.0240   29.6010   27.9960
Inventories
  25.0680   25.5860   20.2280   23.3370   21.3700
Accounts Receivable
  1.9310   1.7240   1.8080   2.2920   2.5420
Cash and Cash Equivalents
  35.6130   37.6390   58.7300   77.9360   100.5290
Current Assets
  80.4000   67.6270   81.7850   105.2350   126.4310
Total Assets
  82.8520   90.2790   112.8090   134.8360   154.4270

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  5.1530   5.0040   15.2210   15.2740   16.2750
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  2.3000   2.1000   3.6000   1   1.1000
Liabilities
  7.4170   7.0840   19.4430   19.1050   19.7470
Share Capital
  .0200   .0200   .0210   .0210   .0210
Total Equity
  75.4350   83.1950   93.3660   115.7310   134.6800
Minority Interests
  -   -   -   -   -
Total liabilities equity
  82.8520   90.2790   112.8090   134.8360   154.4270

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  229.3950   234.6840   249.1760   273.8000   283.4190
Depreciation (total)
  .6600   .7700   1.3690   2.1260   2.2250
Operating Result
  27.6130   32.3880   37.4830   52.1360   46.1740
Interest Income
  .1840   .1900   .1410   .6580   1.8640
Income Before Taxes
  27.7980   32.5670   37.9240   53.7890   49.1210
Income Taxes
  10.3450   12   14.1050   16.5060   11.3810
Minority Interests Profit
  -   -   -   -   -
Net Income
  17.4530   20.5670   23.8190   37.2830   37.7400

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.8700   1.0200   1.1800   1.8300   1.8400
Dividend per Share
  0.6800   0.7200   0.7600   0.8500   1.0600

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  32.0430   21.0530   47.2040   37.3790   45.1380
Cash Flow from Investing Activities
  -.9860   -4.4850   -10.6040   -.7030   -.6200
Cash Flow from Financing
  -13.7490   -14.5420   -15.5090   -17.4700   -21.9250
Decrease / Increase in Cash
  17.3080   2.0260   21.0910   19.2060   22.5930
Employees
  182   178   187   187   199