Paychex/ US7043261079 /
| 08/11/2024 21:59:52 | Chg. +1.98 | Volume | Bid22:25:01 | Ask22:25:01 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 148.60USD | +1.35% | 55,494 Turnover: 4.41 mill. |
-Bid Size: - | -Ask Size: - | 53.47 bill.USD | 2.46% | 31.68 |
Assets
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 393.5000 | 408.7000 | 407.4000 | 395.8000 | 401.3000 | ||||||
| Intangible Assets | 141.4000 | 399.1000 | 330.6000 | 275.8000 | 224.6000 | ||||||
| Long-Term Investments | 295.5000 | 10.2000 | 10.2000 | 7.1000 | 5 | ||||||
| Fixed Assets | 1,679.3000 | 2,998.3000 | 3,086.1000 | 3,057.7000 | 3,053.6000 | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | 531.4000 | 420.5000 | 384.1000 | 578.3000 | 723.8000 | ||||||
| Cash and Cash Equivalents | 358.2000 | 673.6000 | 905.2000 | 995.2000 | 370 | ||||||
| Current Assets | 5,784.4000 | 5,677.7000 | 5,464.6000 | 6,169.5000 | 6,581.6000 | ||||||
| Total Assets | 7,463.7000 | 8,676 | 8,550.7000 | 9,227.2000 | 9,635.2000 | ||||||
Liabilities
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 74.5000 | 75.9000 | 79.4000 | 89 | 105.7000 | ||||||
| Long-term debt | - | 796.4000 | 796.8000 | 797.3000 | 797.7000 | ||||||
| Liabilities to Banks | 0.0000 | 0.0000 | 0.0000 | 0.0000 | - | ||||||
| Provisions | 48.8000 | 223.1000 | 240.8000 | 218 | - | ||||||
| Liabilities | 5,439.2000 | 6,056.5000 | 5,769.3000 | 6,279.2000 | 6,550 | ||||||
| Share Capital | 3.6000 | 3.6000 | 3.6000 | 3.6000 | 3.6000 | ||||||
| Total Equity | 2,024.5000 | 2,619.5000 | 2,781.4000 | 2,948 | 3,085.2000 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 7,463.7000 | 8,676 | 8,550.7000 | 9,227.2000 | 9,635.2000 | ||||||
Income Statement
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 3,380.9000 | 3,772.5000 | 4,040.5000 | 4,056.8000 | 4,611.7000 | ||||||
| Depreciation (total) | 138 | 181.5000 | 209.7000 | 192 | 191.8000 | ||||||
| Operating Result | 1,287.5000 | 1,371.3000 | 1,460.5000 | 1,460.7000 | 1,840 | ||||||
| Interest Income | 8.6000 | -3.3000 | -23.4000 | -26.5000 | -15.4000 | ||||||
| Income Before Taxes | 1,296.1000 | 1,368 | 1,437.1000 | 1,434.2000 | 1,824.6000 | ||||||
| Income Taxes | 362.4000 | 333.6000 | 339 | 336.7000 | 431.8000 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 933.7000 | 1,034.4000 | 1,098.1000 | 1,097.5000 | 1,392.8000 | ||||||
Per Share
Cash Flow
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,276.4000 | 1,271.5000 | 1,440.9000 | 1,260.3000 | 1,505.5000 | ||||||
| Cash Flow from Investing Activities | -679 | -1,628.3000 | 771.9000 | -460.6000 | -1,420.9000 | ||||||
| Cash Flow from Financing | -423.8000 | -1,008.5000 | -1,488.2000 | -636.4000 | -979.3000 | ||||||
| Decrease / Increase in Cash | 173.6000 | -1,365.3000 | 724.6000 | 163.3000 | -894.7000 | ||||||
| Employees | 14,300 | 15,600 | 15,800 | 15,000 | - | ||||||
