Paychex/ US7043261079 /
| 08.11.2024 21:59:52 | Diff. +1,98 | Volumen | Geld22:25:01 | Brief22:25:01 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 148,60USD | +1,35% | 55.494 Umsatz: 4,41 Mio. |
-Geld Vol: - | -Brief Vol: - | 53,47 Mrd.USD | 2,46% | 31,68 |
Aktiva
| 2018 US GAAP in Mio. USD |
2019 US GAAP in Mio. USD |
2020 US GAAP in Mio. USD |
2021 US GAAP in Mio. USD |
2022 US GAAP in Mio. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 393,5000 | 408,7000 | 407,4000 | 395,8000 | 401,3000 | ||||||
| Immaterielle Vermögensgegenstände | 141,4000 | 399,1000 | 330,6000 | 275,8000 | 224,6000 | ||||||
| Finanzanlagen | 295,5000 | 10,2000 | 10,2000 | 7,1000 | 5 | ||||||
| Anlagevermögen | 1.679,3000 | 2.998,3000 | 3.086,1000 | 3.057,7000 | 3.053,6000 | ||||||
| Vorräte | - | - | - | - | - | ||||||
| Forderungen | 531,4000 | 420,5000 | 384,1000 | 578,3000 | 723,8000 | ||||||
| Liquide Mitteln | 358,2000 | 673,6000 | 905,2000 | 995,2000 | 370 | ||||||
| Umlaufvermögen | 5.784,4000 | 5.677,7000 | 5.464,6000 | 6.169,5000 | 6.581,6000 | ||||||
| Aktiva, gesamt | 7.463,7000 | 8.676 | 8.550,7000 | 9.227,2000 | 9.635,2000 | ||||||
Passiva
| 2018 US GAAP in Mio. USD |
2019 US GAAP in Mio. USD |
2020 US GAAP in Mio. USD |
2021 US GAAP in Mio. USD |
2022 US GAAP in Mio. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 74,5000 | 75,9000 | 79,4000 | 89 | 105,7000 | ||||||
| Langfristige Schulden | - | 796,4000 | 796,8000 | 797,3000 | 797,7000 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 0.0000 | 0.0000 | 0.0000 | 0.0000 | - | ||||||
| Rückstellungen | 48,8000 | 223,1000 | 240,8000 | 218 | - | ||||||
| Verbindlichkeiten | 5.439,2000 | 6.056,5000 | 5.769,3000 | 6.279,2000 | 6.550 | ||||||
| Gezeichnetes Kapital | 3,6000 | 3,6000 | 3,6000 | 3,6000 | 3,6000 | ||||||
| Eigenkapital | 2.024,5000 | 2.619,5000 | 2.781,4000 | 2.948 | 3.085,2000 | ||||||
| Minderheitenanteile | - | - | - | - | - | ||||||
| Passiva, gesamt | 7.463,7000 | 8.676 | 8.550,7000 | 9.227,2000 | 9.635,2000 | ||||||
Gewinn- und Verlustrechnung
| 2018 US GAAP in Mio. USD |
2019 US GAAP in Mio. USD |
2020 US GAAP in Mio. USD |
2021 US GAAP in Mio. USD |
2022 US GAAP in Mio. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 3.380,9000 | 3.772,5000 | 4.040,5000 | 4.056,8000 | 4.611,7000 | ||||||
| Abschreibungen (Gesamt) | 138 | 181,5000 | 209,7000 | 192 | 191,8000 | ||||||
| Betriebsergebnis | 1.287,5000 | 1.371,3000 | 1.460,5000 | 1.460,7000 | 1.840 | ||||||
| Zinsergebnis | 8,6000 | -3,3000 | -23,4000 | -26,5000 | -15,4000 | ||||||
| Ergebnis vor Steuern | 1.296,1000 | 1.368 | 1.437,1000 | 1.434,2000 | 1.824,6000 | ||||||
| Ertragsteuern | 362,4000 | 333,6000 | 339 | 336,7000 | 431,8000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | - | - | - | - | - | ||||||
| Konzernjahresüberschuss | 933,7000 | 1.034,4000 | 1.098,1000 | 1.097,5000 | 1.392,8000 | ||||||
Pro Aktie
Cash Flow
| 2018 US GAAP in Mio. USD |
2019 US GAAP in Mio. USD |
2020 US GAAP in Mio. USD |
2021 US GAAP in Mio. USD |
2022 US GAAP in Mio. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 1.276,4000 | 1.271,5000 | 1.440,9000 | 1.260,3000 | 1.505,5000 | ||||||
| Cash Flow aus Investitionstätigkeit | -679 | -1.628,3000 | 771,9000 | -460,6000 | -1.420,9000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -423,8000 | -1.008,5000 | -1.488,2000 | -636,4000 | -979,3000 | ||||||
| Veränderung der liquiden Mittel | 173,6000 | -1.365,3000 | 724,6000 | 163,3000 | -894,7000 | ||||||
| Anzahl der Mitarbeiter | 14.300 | 15.600 | 15.800 | 15.000 | - | ||||||
