2024-11-12  8:03:40 AM Chg. -1.5000 Volume Bid9:58:01 PM Ask9:58:01 PM Market Capitalization Dividend Y. P/E Ratio
198.5000EUR -0.75% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 709.04 mill.EUR 4.03% 24.81

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  363.2000   363.7000   378.8000   393.5000   482.2000
Intangible Assets
  109.3000   108.7000   216.9000   213.8000   216.2000
Long-Term Investments
  6.7000   6.9000   6.9000   5.3000   5.6000
Fixed Assets
  510.1000   514.5000   640.5000   645.5000   749
Inventories
  324.2000   338.5000   320.4000   350.1000   347.3000
Accounts Receivable
  303.6000   321.2000   374.5000   372.1000   357
Cash and Cash Equivalents
  90.5000   109.9000   73.7000   107.2000   115.1000
Current Assets
  768.5000   814.9000   791.5000   853.8000   828.3000
Total Assets
  1,278.6000   1,329.3000   1,432   1,499.3000   1,609.4000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  121   135.2000   290.1000   319.7000   289.5000
Long-term debt
  58.6000   9.4000   9.2000   6.5000   63.8000
Liabilities to Banks
  69.6000   22.1000   38.2000   13.6000   93.7000
Provisions
  41.3000   39.2000   42.4000   40.5000   36.9000
Liabilities
  519.6000   513.1000   577.1000   576.2000   677
Share Capital
  91.3000   91.3280   91.3280   91.3280   91.3280
Total Equity
  726.9000   781.2000   819.4000   883.7000   888.5000
Minority Interests
  32.2000   35   35.5000   39.4000   43.9000
Total liabilities equity
  1,278.6000   1,329.3000   1,432   1,499.3000   1,609.4000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  1,941   1,986.5000   2,058.6000   2,119.1000   2,186.8000
Depreciation (total)
  66.8000   71.7000   66.6000   73   107.8000
Operating Result
  132.7000   139.1000   138.2000   123.2000   104.4000
Interest Income
  -7.9000   -10.3000   -4.2000   -3.5000   -7
Income Before Taxes
  126.1000   129.6000   135.4000   120.7000   98.1000
Income Taxes
  41.3000   39.5000   41.7000   36.9000   35.1000
Minority Interests Profit
  -5.9000   -5.2000   -5.6000   -4.8000   -4.7000
Net Income
  78.9000   84.9000   88.1000   79   58.3000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  22.2100   23.9100   24.8200   22.2500   16.4100
Dividend per Share
  6.7000   7.0000   7.0000   7.0000   7.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  136.8000   151   200.5000   147.5000   161.3000
Cash Flow from Investing Activities
  -73.1000   -59.4000   -203   -68.3000   -92.3000
Cash Flow from Financing
  -64.7000   -73.7000   -26.3000   -44.5000   -62.8000
Decrease / Increase in Cash
  -1   18   -28.8000   34.7000   6.2000
Employees
  10,346   10,372   10,764   11,027   11,096